Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 5 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Unna Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 5 5022 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.56 GC 
Located in:     LUC Commonwealth of Bandora 
Controlled by:     LUC Commonwealth of Bandora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,860.90M SC$ 
Cash Available Now  58,774.33M SC$Corporate cash
     
Products Sold Last Year  43,818.95M SC$ 
Profit Last Year  9,112.36M SC$ 
Net Profit Last Year  1,708.57M SC$ 
Products Sold Last Month  3,843.70M SC$ 
Profit Last Month  951.50M SC$Profit
Net Profit Last Month  178.41M SC$Net Profit
Assets  105,128.32M SC$Corporate assets
Market Value  130,683.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,087.01M SC$Value of materials
Production Last Month  884,121.40Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,297.41M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,230.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -713.63M SC$Tax payments
Profit Payment Paid  -118.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,843.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,147.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.0Price earning ratio
Share Price  1,306.83  SC$Share price
Earning per Share In Recent Period  15.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,860.90M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,865.08M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,860.90M SC$  2,891.09M SC$ 
Year to Date
Income   Cost  
25,327.23M   
   5,055.67M 
   13,098.02M 
   1,459.63M 
   664.80M 
   0.00M 
   0.00M 
25,327.23M  20,278.12M 
Last Year
Income   Cost  
43,818.95M   
   8,666.62M 
   22,402.31M 
   2,504.82M 
   1,132.84M 
   0.00M 
   0.00M 
43,818.95M  34,706.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  16,800  16,800  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,900  50,900  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  660  660  126,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    132,862 tons    20,000    6.6    175    5,851 SC$    3,383 SC$
Carbon    36,262 tons    3,250    11.2    178    50,920 SC$    28,050 SC$
Electric Components    278,653 units    25,000    11.1    176    3,759 SC$    2,114 SC$
Electric Power    5,663 million kwhs    450    12.6    179    785,190 SC$    421,659 SC$
Electronic Components    475,055 units    62,500    7.6    174    2,872 SC$    1,646 SC$
Factory Maintenance    516 units    104    5    182    1.03M SC$    558,700 SC$
High Tech Services    195,798 units    25,000    7.8    185    3,166 SC$    1,676 SC$
Lead    12,106 tons    1,250    9.7    178    75,340 SC$    42,075 SC$
Mobile Devices    52,712 devices    4,000    13.2    178    24,787 SC$    13,022 SC$
Household Products    22,701 tons    2,000    11.4    175    11,318 SC$    6,493 SC$
Platinum    28 tons    2    12.6    179    103.58M SC$    56.93M SC$
Robotics    601 units    61    9.8    179    467,284 SC$    258,210 SC$
Rubber    35,111 tons    3,500    10    184    4,883 SC$    2,640 SC$
Services    74,449 units    15,000    5    186    2,356 SC$    1,238 SC$
Steel    231,810 tons    30,000    7.7    174    7,583 SC$    4,334 SC$
Zinc    7,664 tons    1,000    7.7    180    60,907 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUC Commonwealth of Bandora

Back to main country page

Image  

Back to my home page