Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 12 5162
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Xanaro

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 68.31
Cash:    1.06T SC$ Cash Available
Profit/Loss:    -14.62B SC$ Total Profit This Month
Total Assets:    17.06T SC$ Total State Assets
  
Country Assets
Population:    30,253,721 Total Population
Migration:    0  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Pensa Mocca Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,247 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     May 12 5096 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.14 GC 
Located in:     The United Kingdom of Xanaro 
Controlled by:     The United Kingdom of Xanaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,420.14M SC$ 
Cash Available Now  148,037.63M SC$Corporate cash
     
Products Sold Last Year  49,641.44M SC$ 
Profit Last Year  12,097.77M SC$ 
Net Profit Last Year  8,137.33M SC$ 
Products Sold Last Month  4,198.75M SC$ 
Profit Last Month  778.16M SC$Profit
Net Profit Last Month  408.54M SC$Net Profit
Assets  190,658.80M SC$Corporate assets
Market Value  355,720.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,946.38M SC$Value of materials
Production Last Month  5,021.26Production for the month
Production Level Last Month  109.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  142,226.31M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  -1,461.86M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -233.45M SC$Tax payments
Profit Payment Paid  -272.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,198.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  143,617.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.5Price earning ratio
Share Price  3,557.21  SC$Share price
Earning per Share In Recent Period  67.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,420.14M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,422.21M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     160.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,420.14M SC$  3,423.11M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
49,641.44M   
   7,573.07M 
   25,571.49M 
   2,503.17M 
   1,895.93M 
   0.00M 
   0.00M 
49,641.44M  37,543.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    226,467 units    30,000    7.5    188    5,156 SC$    2,718 SC$
Carbon    77,749 tons    15,000    5.2    180    47,756 SC$    27,507 SC$
Chemicals    350,380 tons    40,000    8.8    180    3,720 SC$    2,114 SC$
Computers    205,901 systems    22,500    9.2    184    4,502 SC$    2,567 SC$
Factory Maintenance    1,977 units    174    11.4    184    1.04M SC$    558,700 SC$
Gas    45,611 units    21,000    2.2    180    6,669 SC$    3,816 SC$
High Tech Services    168,410 units    17,500    9.6    180    2,959 SC$    1,676 SC$
Oil    1,336,660 tons    170,000    7.9    185    3,515 SC$    1,972 SC$
Robotics    906 units    226    4    181    460,029 SC$    258,210 SC$
Services    203,480 units    17,500    11.6    184    2,304 SC$    1,238 SC$
Software    150,317 units    30,000    5    180    2,785 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Xanaro

Back to main country page

 

Back to my home page