Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 25 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Polonda Construction

Product:     Construction 
Latest Market Price:  Market Price  1,446 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 25 5149 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.72 GC 
Located in:     The Independent State of Emparna 
Controlled by:     The Independent State of Emparna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,434.58M SC$ 
Cash Available Now  66,127.08M SC$Corporate cash
     
Products Sold Last Year  41,213.86M SC$ 
Profit Last Year  12,260.87M SC$ 
Net Profit Last Year  6,941.34M SC$ 
Products Sold Last Month  3,508.22M SC$ 
Profit Last Month  906.64M SC$Profit
Net Profit Last Month  475.99M SC$Net Profit
Assets  104,704.54M SC$Corporate assets
Market Value  16,902.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,309.80M SC$Value of materials
Production Last Month  1,051,175.96Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  64,195.13M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -189.54M SC$Fixed Cost
Maintenance Products Bought  -952.33M SC$ 
Raw Materials Bought  -2,369.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -271.99M SC$Tax payments
Profit Payment Paid  -317.33M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,508.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,692.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  2.8Price earning ratio
Share Price  169.02  SC$Share price
Earning per Share In Recent Period  61.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,434.58M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,618.63M SC$Cost of Material used
Fixed Property Cost     189.54M SC$Fixed Cost
Maintenance Products Used     105.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,434.58M SC$  2,614.21M SC$ 
Year to Date
Income   Cost  
39,754.07M   
   7,711.76M 
   17,332.58M 
   1,903.13M 
   1,144.39M 
   0.00M 
   0.00M 
39,754.07M  28,091.87M 
Last Year
Income   Cost  
41,213.86M   
   8,412.33M 
   18,104.83M 
   1,213.91M 
   1,221.92M 
   0.00M 
   0.00M 
41,213.86M  28,952.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    489,284 tons    52,500    9.3    180    3,887 SC$    2,265 SC$
Building Materials    167,301 units    20,000    8.4    180    3,451 SC$    2,114 SC$
Cable TV Services    2,433 units    300    8.1    180    3,540 SC$    1,792 SC$
Cement    404,532 tons    50,000    8.1    185    4,081 SC$    2,190 SC$
Chemicals    248,814 tons    25,000    10    180    3,675 SC$    2,114 SC$
Electric Components    2,810 units    300    9.4    185    3,956 SC$    2,114 SC$
Electric Power    3,313 million kwhs    375    8.8    182    793,863 SC$    434,700 SC$
Factory Maintenance    1,361 units    114    11.9    184    1.03M SC$    558,700 SC$
Glass    44,680 tons    5,500    8.1    180    3,905 SC$    2,174 SC$
High Tech Services    71,543 units    7,500    9.5    184    3,083 SC$    1,676 SC$
Internet    2,582 units    300    8.6    180    5,883 SC$    3,292 SC$
Lead    8,707 tons    1,250    7    188    79,322 SC$    42,075 SC$
Robotics    442 units    102    4.3    180    455,175 SC$    258,210 SC$
Services    87,517 units    12,500    7    184    2,272 SC$    1,201 SC$
Steel    81,272 tons    10,000    8.1    181    7,794 SC$    4,334 SC$
Telephone    2,415 units    300    8.1    180    4,476 SC$    2,567 SC$
Wood    571,412 tons    62,500    9.1    186    4,331 SC$    2,310 SC$
Zinc    14,546 tons    2,000    7.3    185    61,194 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
4654
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Emparna

Back to main country page

Image  

Back to my home page