Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 12 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Napa Software
Product:     Software 
Latest Market Price:  Market Price  1,767 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 12 3543 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     39.08 GC 
Located in:     La Republica del Morana 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,837.28M SC$ 
Cash Available Now  119,866.53M SC$Corporate cash
     
Products Sold Last Year  58,335.08M SC$ 
Profit Last Year  17,525.52M SC$ 
Net Profit Last Year  12,267.86M SC$ 
Products Sold Last Month  5,786.80M SC$ 
Profit Last Month  2,226.96M SC$Profit
Net Profit Last Month  1,558.87M SC$Net Profit
Assets  176,111.00M SC$Corporate assets
Market Value  918,449.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,741.24M SC$Value of materials
Production Last Month  1,098,727.14Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,126.93M SC$ 
     
Salaries Paid  -770.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,099.49M SC$ 
Fixed Property Cost  -187.63M SC$Fixed Cost
Maintenance Products Bought  -144.77M SC$ 
Raw Materials Bought  -355.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -668.09M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -168.63M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,786.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,519.53M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.4Price earning ratio
Share Price  9,184.50  SC$Share price
Earning per Share In Recent Period  117.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,837.28M SC$   
Salaries Paid     769.76M SC$Salary Cost
Raw Materials Used     1,394.98M SC$Cost of Material used
Fixed Property Cost     187.63M SC$Fixed Cost
Maintenance Products Used     142.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,099.49M SC$ 
Total:  5,837.28M SC$  3,594.15M SC$ 
Year to Date
Income   Cost  
41,779.77M   
   6,158.55M 
   11,042.22M 
   1,502.30M 
   1,138.27M 
   0.00M 
   7,707.17M 
41,779.77M  27,548.51M 
Last Year
Income   Cost  
58,335.08M   
   9,238.05M 
   16,466.59M 
   2,256.97M 
   1,522.37M 
   0.00M 
   11,325.58M 
58,335.08M  40,809.56M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,500  61,500  16,695 
Medium Level Worker  68,500  68,500  21,735 
High Level Worker  32,000  32,000  25,200 
Low Level Manager  13,925  13,925  31,500 
Medium Level Manager  8,375  8,375  41,580 
High Level Manager  3,950  3,950  51,975 
Executive  1,555  1,555  108,675 
High Tech Engineer  81,500  81,500  41,895 
High Tech Senior  16,500  16,500  66,150 
High Tech Executive  1,875  1,875  132,300 
     
Total:  289,680Number of Employees 289,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    762,900 units    30,000    25.4    211    3,717 SC$    1,458 SC$
Computers    606,430 systems    22,500    27    290    5,644 SC$    1,917 SC$
Electric Power    15,211 million kwhs    525    29    219    219,292 SC$    97,680 SC$
Factory Maintenance    1,492 units    124    12    298    1.16M SC$    385,050 SC$
High Tech Services    345,065 units    12,500    27.6    290    4,709 SC$    1,600 SC$
Mobile Devices    276,492 devices    22,500    12.3    212    28,223 SC$    13,137 SC$
Household Products    158,789 tons    7,500    21.2    293    17,398 SC$    5,738 SC$
Robotics    3,072 units    110    27.8    211    496,965 SC$    237,070 SC$
Services    269,963 units    9,000    30    282    3,317 SC$    1,061 SC$
Image  
Product Offered
Market Situation for Software 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  925,000.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
 

Back to my home page