Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 9 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clayton Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     March 9 5146 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.33 GC 
Located in:     The Independent State of Noueba masr 
Controlled by:     The Independent State of Noueba masr 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,550.80M SC$ 
Cash Available Now  95,389.39M SC$Corporate cash
     
Products Sold Last Year  49,094.85M SC$ 
Profit Last Year  20,450.95M SC$ 
Net Profit Last Year  10,736.75M SC$ 
Products Sold Last Month  3,532.08M SC$ 
Profit Last Month  1,165.42M SC$Profit
Net Profit Last Month  611.85M SC$Net Profit
Assets  130,489.75M SC$Corporate assets
Market Value  477,723.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,102.94M SC$Value of materials
Production Last Month  1,724.64Production for the month
Production Level Last Month  111.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  93,330.82M SC$ 
     
Salaries Paid  -807.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  -1,122.07M SC$ 
Raw Materials Bought  -1,188.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -349.63M SC$Tax payments
Profit Payment Paid  -407.90M SC$ 
Upgrades Bought  -201.27M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,532.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  92,577.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.7Price earning ratio
Share Price  4,777.24  SC$Share price
Earning per Share In Recent Period  82.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,550.80M SC$   
Salaries Paid     807.54M SC$Salary Cost
Raw Materials Used     1,211.61M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     83.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,550.80M SC$  2,311.67M SC$ 
Year to Date
Income   Cost  
25,084.17M   
   5,652.76M 
   8,370.06M 
   1,458.83M 
   921.56M 
   0.00M 
   0.00M 
25,084.17M  16,403.21M 
Last Year
Income   Cost  
49,094.85M   
   9,690.45M 
   14,874.01M 
   2,502.59M 
   1,576.85M 
   0.00M 
   0.00M 
49,094.85M  28,643.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,100  2,100  102,465 
High Tech Engineer  73,000  73,000  39,501 
High Tech Senior  17,000  17,000  62,370 
High Tech Executive  3,500  3,500  124,740 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    306,476 tons    25,000    12.3    180    3,764 SC$    2,114 SC$
Electric Components    154,607 units    20,000    7.7    182    3,860 SC$    2,114 SC$
Electric Power    2,388 million kwhs    675    3.5    180    756,162 SC$    434,700 SC$
Electronic Components    147,481 units    20,000    7.4    180    2,849 SC$    1,646 SC$
Factory Maintenance    1,713 units    144    11.9    180    961,994 SC$    558,700 SC$
Glass    20,198 tons    2,000    10.1    182    3,958 SC$    2,174 SC$
High Tech Services    144,659 units    25,000    5.8    182    2,895 SC$    1,676 SC$
Industrial Equipment    196,686 units    20,000    9.8    180    3,966 SC$    2,235 SC$
Machine Parts    263,231 units    20,000    13.2    179    3,606 SC$    2,023 SC$
Household Products    24,464 tons    3,000    8.2    180    11,375 SC$    6,493 SC$
Robotics    815 units    76    10.7    185    479,549 SC$    258,210 SC$
Services    172,896 units    12,500    13.8    185    2,057 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Noueba masr

Back to main country page

Image  

Back to my home page