Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 12 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Norwan Wood
Product:     Wood 
Latest Market Price:  Market Price  1,852 SC$ per ton 
Corporation Type:     public corporation 
Founded:     June 12 5023 
Total Number of Shares Outstanding:     3.2 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     44.48 GC 
Located in:     The Kingdom of Noueba masr 
Controlled by:     Draconia Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,831.92M SC$ 
Cash Available Now  170,847.20M SC$Corporate cash
     
Products Sold Last Year  94,237.74M SC$ 
Profit Last Year  40,657.29M SC$ 
Net Profit Last Year  12,378.71M SC$ 
Products Sold Last Month  7,871.43M SC$ 
Profit Last Month  3,405.49M SC$Profit
Net Profit Last Month  1,370.71M SC$Net Profit
Assets  225,244.18M SC$Corporate assets
Market Value  1,045,280.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,970.83M SC$Value of materials
Production Last Month  1,406,073.23Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.16Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  14,136,268,233 
 
Cash Flow Data
Cash at start of previous month  164,299.00M SC$ 
     
Salaries Paid  -959.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,495.57M SC$ 
Fixed Property Cost  -188.08M SC$Fixed Cost
Maintenance Products Bought  -144.77M SC$ 
Raw Materials Bought  -1,506.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,021.65M SC$Tax payments
Profit Payment Paid  -2,026.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,871.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,827.36M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  3,200.00M 
P/E Ratio  48.8Price earning ratio
Share Price  326.65  SC$Share price
Earning per Share In Recent Period  7.61  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,831.92M SC$   
Salaries Paid     959.98M SC$Salary Cost
Raw Materials Used     1,682.08M SC$Cost of Material used
Fixed Property Cost     188.08M SC$Fixed Cost
Maintenance Products Used     142.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,495.57M SC$ 
Total:  7,831.92M SC$  4,468.00M SC$ 
Year to Date
Income   Cost  
70,694.97M   
   8,640.22M 
   15,141.16M 
   1,691.91M 
   1,280.55M 
   0.00M 
   13,424.34M 
70,694.97M  40,178.18M 
Last Year
Income   Cost  
94,237.74M   
   11,520.17M 
   20,194.60M 
   2,251.39M 
   1,707.40M 
   0.00M 
   17,906.89M 
94,237.74M  53,580.45M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 372.0. The target salary index for this corporation is 372.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  120,750  120,750  19,716 
Medium Level Worker  120,000  120,000  25,668 
High Level Worker  41,750  41,750  29,760 
Low Level Manager  20,475  20,475  37,200 
Medium Level Manager  12,750  12,750  49,104 
High Level Manager  6,900  6,900  61,380 
Executive  1,825  1,825  128,340 
High Tech Engineer  38,875  38,875  49,476 
High Tech Senior  8,750  8,750  78,120 
High Tech Executive  1,050  1,050  156,240 
     
Total:  373,125Number of Employees 373,125   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    892,206 tons    100,000    8.9    299    4,578 SC$    1,510 SC$
Electric Power    3,655 million kwhs    450    8.1    175    170,174 SC$    97,680 SC$
Factory Maintenance    1,526 units    124    12.3    298    1.17M SC$    385,050 SC$
Gas    541,204 units    50,000    10.8    260    8,938 SC$    3,462 SC$
High Tech Services    241,248 units    15,000    16.1    250    4,354 SC$    1,616 SC$
Household Products    320,630 tons    25,000    12.8    297    17,398 SC$    5,738 SC$
Robotics    1,062 units    64    16.7    298    718,796 SC$    237,070 SC$
Services    219,318 units    15,000    14.6    287    3,217 SC$    1,029 SC$
Image  
Product Offered
Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  1,235,000.00 
Maximum Production Capacity Per Month  1,300,000 
Estimated Production This Month  1,300,000 
Image  
Trade Strategies
Sale Strategy Start at 422% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Draconia Inc

Back to main enterprise page
Image  

Back to my home page