Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 27 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hendersom Pharmaceutical Produ

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  17,818 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 27 5147 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.37 GC 
Located in:     The Commonwealth of Regina 
Controlled by:     The Commonwealth of Regina 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,155.02M SC$ 
Cash Available Now  70,245.14M SC$Corporate cash
     
Products Sold Last Year  48,943.48M SC$ 
Profit Last Year  15,361.82M SC$ 
Net Profit Last Year  8,064.95M SC$ 
Products Sold Last Month  4,131.68M SC$ 
Profit Last Month  1,288.21M SC$Profit
Net Profit Last Month  676.31M SC$Net Profit
Assets  111,945.81M SC$Corporate assets
Market Value  32,090.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,510.75M SC$Value of materials
Production Last Month  103,640.65Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  75,041.33M SC$ 
     
Salaries Paid  -801.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -198.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,037.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -386.46M SC$Tax payments
Profit Payment Paid  -450.87M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,131.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  66,090.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  4.3Price earning ratio
Share Price  320.91  SC$Share price
Earning per Share In Recent Period  74.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,155.02M SC$   
Salaries Paid     801.31M SC$Salary Cost
Raw Materials Used     1,679.10M SC$Cost of Material used
Fixed Property Cost     198.35M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,155.02M SC$  2,809.09M SC$ 
Year to Date
Income   Cost  
24,900.01M   
   4,807.85M 
   10,486.08M 
   1,161.70M 
   744.79M 
   0.00M 
   0.00M 
24,900.01M  17,200.42M 
Last Year
Income   Cost  
48,943.48M   
   9,615.69M 
   20,328.33M 
   2,057.18M 
   1,580.47M 
   0.00M 
   0.00M 
48,943.48M  33,581.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  65,000  65,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  14,000  14,000  39,204 
High Level Manager  6,700  6,700  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  74,500  74,500  39,501 
High Tech Senior  17,900  17,900  62,370 
High Tech Executive  2,040  2,040  124,740 
     
Total:  321,740Number of Employees 321,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    147,953 units    15,000    9.9    180    3,488 SC$    1,993 SC$
Chemicals    956,751 tons    75,000    12.8    184    3,910 SC$    2,114 SC$
Electric Power    7,099 million kwhs    650    10.9    182    782,851 SC$    434,700 SC$
Factory Maintenance    978 units    144    6.8    180    970,883 SC$    558,700 SC$
High Tech Services    315,072 units    25,000    12.6    180    2,908 SC$    1,676 SC$
Lithium    194 tons    100    1.9    180    159,688 SC$    92,400 SC$
Minerals    90,332 tons    25,000    3.6    184    5,152 SC$    2,805 SC$
Mobile Devices    41,420 devices    4,000    10.4    180    28,134 SC$    15,704 SC$
Household Products    203,298 tons    17,500    11.6    180    11,295 SC$    6,493 SC$
Robotics    361 units    76    4.8    180    442,838 SC$    258,210 SC$
Rubber    13,342 tons    1,250    10.7    180    4,615 SC$    2,640 SC$
Services    321,752 units    25,000    12.9    187    2,214 SC$    1,238 SC$
Software    337,157 units    30,000    11.2    180    3,491 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  95,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Regina

Back to main country page

Image  

Back to my home page