Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 16 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

DE Carbon I

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 16 5039 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     71.95 GC 
Located in:     The Empire of Mantova 
Controlled by:     Daniel Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,791.13M SC$ 
Cash Available Now  120,917.02M SC$Corporate cash
     
Products Sold Last Year  93,283.64M SC$ 
Profit Last Year  39,514.36M SC$ 
Net Profit Last Year  27,660.05M SC$ 
Products Sold Last Month  7,791.61M SC$ 
Profit Last Month  3,302.39M SC$Profit
Net Profit Last Month  2,311.67M SC$Net Profit
Assets  228,581.94M SC$Corporate assets
Market Value  1,690,942.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  71,531.52M SC$Value of materials
Production Last Month  96,779.26Production for the month
Production Level Last Month  115.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  298.1Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  115.21Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  1,561,466,486 
 
Cash Flow Data
Cash at start of previous month  115,475.45M SC$ 
     
Salaries Paid  -1,010.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,480.40M SC$ 
Fixed Property Cost  -188.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,481.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -990.72M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,791.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,115.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.5Price earning ratio
Share Price  16,909.42  SC$Share price
Earning per Share In Recent Period  254.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,791.13M SC$   
Salaries Paid     1,011.32M SC$Salary Cost
Raw Materials Used     1,684.13M SC$Cost of Material used
Fixed Property Cost     188.09M SC$Fixed Cost
Maintenance Products Used     122.60M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,480.40M SC$ 
Total:  7,791.13M SC$  4,486.54M SC$ 
Year to Date
Income   Cost  
85,606.52M   
   11,118.85M 
   18,497.45M 
   2,069.73M 
   1,352.68M 
   0.00M 
   16,261.08M 
85,606.52M  49,299.78M 
Last Year
Income   Cost  
93,283.64M   
   12,129.60M 
   20,170.45M 
   2,256.94M 
   1,484.58M 
   0.00M 
   17,727.72M 
93,283.64M  53,769.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,560  119,560  21,200 
Medium Level Worker  117,240  117,240  27,600 
High Level Worker  39,800  39,800  32,000 
Low Level Manager  19,760  19,760  40,000 
Medium Level Manager  13,340  13,340  52,800 
High Level Manager  6,400  6,400  66,000 
Executive  1,898  1,898  138,000 
High Tech Engineer  38,100  38,100  53,200 
High Tech Senior  8,488  8,488  84,000 
High Tech Executive  1,028  1,028  168,000 
     
Total:  365,614Number of Employees 365,614   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,751,295 tons    50,000    55    213    4,371 SC$    2,114 SC$
Coal    3,196,387 tons    60,000    53.3    216    6,297 SC$    2,855 SC$
Electric Power    20,480 million kwhs    450    45.5    216    968,586 SC$    434,700 SC$
Factory Maintenance    4,547 units    104    43.7    211    1.16M SC$    558,700 SC$
High Tech Services    1,152,732 units    25,000    46.1    216    3,474 SC$    1,676 SC$
Household Products    664,580 tons    12,500    53.2    214    13,955 SC$    6,493 SC$
Plastics    216,451 tons    4,500    48.1    217    3,805 SC$    1,706 SC$
Robotics    5,537 units    113    49.2    216    573,652 SC$    258,210 SC$
Services    1,340,700 units    25,000    53.6    213    2,638 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of corporations owned by Daniel Enterprises

Back to main enterprise page

Image  

Back to my home page