Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 13 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brookloin Wood

Product:     Wood 
Latest Market Price:  Market Price  2,310 SC$ per ton 
Corporation Type:     private corporation 
Founded:     April 13 4698 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     41.27 GC 
Located in:     The Empire of Mantova 
Controlled by:     UNION INC 4 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,055.48M SC$ 
Cash Available Now  117,341.47M SC$Corporate cash
     
Products Sold Last Year  99,104.42M SC$ 
Profit Last Year  39,123.69M SC$ 
Net Profit Last Year  16,431.95M SC$ 
Products Sold Last Month  7,968.03M SC$ 
Profit Last Month  3,209.31M SC$Profit
Net Profit Last Month  1,347.91M SC$Net Profit
Assets  172,634.08M SC$Corporate assets
Market Value  969,917.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,130.50M SC$Value of materials
Production Last Month  1,221,093.84Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  293.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.52Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  941,689,611 
 
Cash Flow Data
Cash at start of previous month  109,950.45M SC$ 
     
Salaries Paid  -774.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,513.92M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,698.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -962.79M SC$Tax payments
Profit Payment Paid  -1,797.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,968.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,984.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.8Price earning ratio
Share Price  9,699.17  SC$Share price
Earning per Share In Recent Period  149.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,055.48M SC$   
Salaries Paid     774.18M SC$Salary Cost
Raw Materials Used     2,164.16M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     102.53M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,513.92M SC$ 
Total:  8,055.48M SC$  4,742.86M SC$ 
Year to Date
Income   Cost  
24,363.69M   
   2,322.83M 
   6,974.81M 
   564.13M 
   307.60M 
   0.00M 
   4,659.26M 
24,363.69M  14,828.63M 
Last Year
Income   Cost  
99,104.42M   
   9,290.46M 
   28,332.81M 
   2,258.60M 
   1,274.04M 
   0.00M 
   18,824.82M 
99,104.42M  59,980.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  120,750  120,750  15,900 
Medium Level Worker  120,000  120,000  20,700 
High Level Worker  41,750  41,750  24,000 
Low Level Manager  20,475  20,475  30,000 
Medium Level Manager  12,750  12,750  39,600 
High Level Manager  6,900  6,900  49,500 
Executive  1,825  1,825  103,500 
High Tech Engineer  38,875  38,875  39,900 
High Tech Senior  8,750  8,750  63,000 
High Tech Executive  1,050  1,050  126,000 
     
Total:  373,125Number of Employees 373,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,196,420 tons    100,000    12    263    5,670 SC$    2,114 SC$
Electric Power    8,780 million kwhs    625    14    204    1.25M SC$    434,700 SC$
Factory Maintenance    693 units    124    5.6    148    824,686 SC$    558,700 SC$
Gas    287,470 units    50,000    5.7    152    6,020 SC$    3,878 SC$
High Tech Services    137,976 units    15,000    9.2    263    4,468 SC$    1,676 SC$
Household Products    152,157 tons    25,000    6.1    267    17,499 SC$    6,493 SC$
Robotics    543 units    64    8.5    145    378,994 SC$    258,210 SC$
Services    127,254 units    15,000    8.5    153    1,942 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,095,000 
Estimated Production This Month  1,095,000 
Image  

Trade Strategies

Sale Strategy Start at 283% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 4

Back to main enterprise page

Image  

Back to my home page