Simcountry: Corporation page for: DE Gas 003

DE Gas 003

Product:				Gas
Latest Market Price:				3,462 SC$ per unit
Corporation Type:				private corporation
Founded:				December 21 5031
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				70.37 GC
Located in:				The Empire of Bagir
Controlled by:				Daniel Enterprises I
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		7,814.62M SC$
Cash Available Now		121,811.51M SC$

Products Sold Last Year		94,108.06M SC$
Profit Last Year		38,391.44M SC$
Net Profit Last Year		26,874.01M SC$
Products Sold Last Month		7,744.82M SC$
Profit Last Month		3,090.85M SC$
Net Profit Last Month		2,163.59M SC$
Assets		223,499.22M SC$
Market Value		1,653,757.81M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		67,202.03M SC$
Production Last Month		776,070.15
Production Level Last Month		116.30 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		116.27

Available Natural Resource

Resource		Gas
Remaining		10,406,087,763

Cash Flow Data

Cash at start of previous month		117,323.03M SC$

Salaries Paid		-1,327.54M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,471.51M SC$
Fixed Property Cost		-187.56M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,974.79M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-927.25M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		7,744.82M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		119,179.19M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		73.9
Share Price		16,537.58 SC$
Earning per Share In Recent Period		223.71 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	7,814.62M SC$
Salaries Paid		1,327.54M SC$
Raw Materials Used		1,534.41M SC$
Fixed Property Cost		187.56M SC$
Maintenance Products Used		104.56M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,471.51M SC$
Total:	7,814.62M SC$	4,625.59M SC$

Year to Date

Income		Cost
15,645.06M
		2,655.09M
		3,063.80M
		375.25M
		209.13M
		0.00M
		2,984.48M
15,645.06M		9,287.75M

Last Year

Income		Cost
94,108.06M
		15,932.67M
		18,390.69M
		2,254.09M
		1,258.59M
		0.00M
		17,880.59M
94,108.06M		55,716.62M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	91,250	91,250	26,500
Medium Level Worker	96,000	96,000	34,500
High Level Worker	49,750	49,750	40,000
Low Level Manager	20,350	20,350	50,000
Medium Level Manager	13,200	13,200	66,000
High Level Manager	6,800	6,800	82,500
Executive	2,150	2,150	172,500
High Tech Engineer	56,000	56,000	66,500
High Tech Senior	13,325	13,325	105,000
High Tech Executive	1,270	1,270	210,000

Total:	350,095	350,095

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	6,627,657	tons	125,000	53	218	3,239 SC$	1,510 SC$
Electric Power	29,485	million kwhs	550	53.6	219	222,821 SC$	97,680 SC$
Factory Maintenance	5,202	units	124	42	219	826,037 SC$	385,050 SC$
High Tech Services	1,120,746	units	20,000	56	218	3,451 SC$	1,616 SC$
Industrial Equipment	7,140,577	units	125,000	57.1	220	3,644 SC$	1,661 SC$
Household Products	534,880	tons	10,000	53.5	220	12,475 SC$	5,738 SC$
Robotics	5,319	units	114	46.9	222	537,487 SC$	237,070 SC$
Services	936,282	units	20,000	46.8	219	2,385 SC$	1,163 SC$

Product Offered

Market Situation for Gas

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.38

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

667,500

Estimated Production This Month

667,500

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of corporations owned by Daniel Enterprises I

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip