Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 27 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melissa Stone

Product:     Stone 
Latest Market Price:  Market Price  2,063 SC$ per ton 
Corporation Type:     private corporation 
Founded:     November 27 5131 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.57 GC 
Located in:     The Empire of Bagir 
Controlled by:     Anri Merchant Trading Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,387.19M SC$ 
Cash Available Now  66,143.22M SC$Corporate cash
     
Products Sold Last Year  80,540.99M SC$ 
Profit Last Year  24,080.70M SC$ 
Net Profit Last Year  16,856.49M SC$ 
Products Sold Last Month  7,325.85M SC$ 
Profit Last Month  2,276.63M SC$Profit
Net Profit Last Month  1,593.64M SC$Net Profit
Assets  113,860.13M SC$Corporate assets
Market Value  201,442.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,689.22M SC$Value of materials
Production Last Month  1,426,958.59Production for the month
Production Level Last Month  114.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  195Quality Index
Quality of the Product  262.8Output Product Quality
Production Process Effectivity  195Productivity Index
Welfare Index  114.16Corporate Welfare Index
 
Available Natural Resource
Resource  Stone 
Remaining  2,929,767,244 
 
Cash Flow Data
Cash at start of previous month  59,006.96M SC$ 
     
Salaries Paid  -984.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,322.31M SC$ 
Fixed Property Cost  -186.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,211.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -682.99M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -852.33M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,325.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,092.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  12.9Price earning ratio
Share Price  2,014.43  SC$Share price
Earning per Share In Recent Period  156.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,387.19M SC$   
Salaries Paid     984.16M SC$Salary Cost
Raw Materials Used     2,466.18M SC$Cost of Material used
Fixed Property Cost     186.83M SC$Fixed Cost
Maintenance Products Used     142.50M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,322.31M SC$ 
Total:  7,387.19M SC$  5,101.99M SC$ 
Year to Date
Income   Cost  
7,325.85M   
   984.89M 
   2,459.17M 
   186.64M 
   140.07M 
   0.00M 
   1,278.45M 
7,325.85M  5,049.21M 
Last Year
Income   Cost  
80,540.99M   
   11,872.56M 
   28,788.27M 
   2,220.49M 
   1,399.41M 
   0.00M 
   12,179.56M 
80,540.99M  56,460.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 380.0. The target salary index for this corporation is 380.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,500  122,500  20,140 
Medium Level Worker  120,900  120,900  26,220 
High Level Worker  46,250  46,250  30,400 
Low Level Manager  18,895  18,895  38,000 
Medium Level Manager  11,240  11,240  50,160 
High Level Manager  6,115  6,115  62,700 
Executive  1,965  1,965  131,100 
High Tech Engineer  39,850  39,850  50,540 
High Tech Senior  8,540  8,540  79,800 
High Tech Executive  930  930  159,600 
     
Total:  377,185Number of Employees 377,185   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    516,081 tons    87,500    5.9    213    4,476 SC$    2,114 SC$
Electric Power    3,230 million kwhs    550    5.9    213    914,880 SC$    434,700 SC$
Factory Maintenance    692 units    117    5.9    218    1.23M SC$    558,700 SC$
Gas    1,948,494 units    125,000    15.6    229    9,709 SC$    3,878 SC$
High Tech Services    178,617 units    20,000    8.9    218    4,959 SC$    1,676 SC$
Robotics    710 units    49    14.6    215    551,484 SC$    258,210 SC$
Services    140,599 units    20,000    7    208    2,574 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Stone 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of corporations owned by Anri Merchant Trading Company

Back to main enterprise page

Image  

Back to my home page