Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Oct 1 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Zelard Carbon

Product:     Carbon 
Latest Market Price:  Market Price  27,540 SC$ per ton 
Corporation Type:     public corporation 
Founded:     November 1 5022 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     29.59 GC 
Located in:     The United Kingdom of Kermine 
Controlled by:     Anri Merchant Trading Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,619.95M SC$ 
Cash Available Now  175,689.95M SC$Corporate cash
     
Products Sold Last Year  91,938.92M SC$ 
Profit Last Year  42,009.05M SC$ 
Net Profit Last Year  14,406.33M SC$ 
Products Sold Last Month  7,619.95M SC$ 
Profit Last Month  3,458.31M SC$Profit
Net Profit Last Month  2,420.82M SC$Net Profit
Assets  327,022.86M SC$Corporate assets
Market Value  695,327.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,034.51M SC$Value of materials
Production Last Month  88,019.31Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  240Quality Index
Quality of the Product  323.4Output Product Quality
Production Process Effectivity  238Productivity Index
Welfare Index  104.78Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  1,267,336,056 
 
Cash Flow Data
Cash at start of previous month  168,566.43M SC$ 
     
Salaries Paid  -752.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,447.79M SC$ 
Fixed Property Cost  -188.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,914.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,037.49M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,619.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  169,845.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  45.7Price earning ratio
Share Price  434.58  SC$Share price
Earning per Share In Recent Period  10.00  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,619.95M SC$   
Salaries Paid     752.58M SC$Salary Cost
Raw Materials Used     1,641.33M SC$Cost of Material used
Fixed Property Cost     188.04M SC$Fixed Cost
Maintenance Products Used     128.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,447.79M SC$ 
Total:  7,619.95M SC$  4,158.15M SC$ 
Year to Date
Income   Cost  
61,020.87M   
   6,017.71M 
   13,166.67M 
   1,502.61M 
   1,027.29M 
   0.00M 
   11,599.77M 
61,020.87M  33,314.05M 
Last Year
Income   Cost  
91,938.92M   
   9,021.29M 
   19,682.56M 
   2,257.51M 
   1,493.87M 
   0.00M 
   17,474.64M 
91,938.92M  49,929.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  115,220  115,220  15,900 
Medium Level Worker  113,880  113,880  20,700 
High Level Worker  39,100  39,100  24,000 
Low Level Manager  20,320  20,320  30,000 
Medium Level Manager  13,830  13,830  39,600 
High Level Manager  6,750  6,750  49,500 
Executive  1,926  1,926  103,500 
High Tech Engineer  38,450  38,450  39,900 
High Tech Senior  8,656  8,656  63,000 
High Tech Executive  1,056  1,056  126,000 
     
Total:  359,188Number of Employees 359,188   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    224,782 tons    50,000    4.5    217    4,676 SC$    2,114 SC$
Coal    576,728 tons    60,000    9.6    299    8,655 SC$    2,803 SC$
Electric Power    2,844 million kwhs    450    6.3    209    975,372 SC$    434,700 SC$
Factory Maintenance    1,336 units    104    12.8    212    1.18M SC$    558,700 SC$
High Tech Services    161,896 units    25,000    6.5    214    3,586 SC$    1,676 SC$
Household Products    154,586 tons    12,500    12.4    216    14,148 SC$    6,493 SC$
Plastics    56,016 tons    4,500    12.4    213    3,678 SC$    1,706 SC$
Robotics    1,431 units    125    11.4    215    566,577 SC$    258,210 SC$
Services    111,311 units    25,000    4.5    217    2,587 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,142,197.50 
Product Retained Each Month For Contracts  84,000.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 313% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Anri Merchant Trading Company

Back to main enterprise page
Image  

Back to my home page