Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 16 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Osanko Carbon

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     public corporation 
Founded:     November 16 5022 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.00 GC 
Located in:     The Republic of Shofar 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,473.73M SC$ 
Cash Available Now  163,424.92M SC$Corporate cash
     
Products Sold Last Year  76,642.59M SC$ 
Profit Last Year  33,679.12M SC$ 
Net Profit Last Year  14,145.23M SC$ 
Products Sold Last Month  6,500.32M SC$ 
Profit Last Month  2,870.20M SC$Profit
Net Profit Last Month  1,205.48M SC$Net Profit
Assets  211,416.02M SC$Corporate assets
Market Value  493,616.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,396.43M SC$Value of materials
Production Last Month  93,869.14Production for the month
Production Level Last Month  111.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  252.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.75Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  113,279,356 
 
Cash Flow Data
Cash at start of previous month  156,313.25M SC$ 
     
Salaries Paid  -758.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,235.06M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -861.06M SC$Tax payments
Profit Payment Paid  -1,607.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,500.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,164.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  54.3Price earning ratio
Share Price  617.02  SC$Share price
Earning per Share In Recent Period  10.54  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,473.73M SC$   
Salaries Paid     758.07M SC$Salary Cost
Raw Materials Used     1,353.56M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     105.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,235.06M SC$ 
Total:  6,473.73M SC$  3,639.84M SC$ 
Year to Date
Income   Cost  
45,176.88M   
   5,306.88M 
   9,265.46M 
   1,316.64M 
   736.19M 
   0.00M 
   8,553.41M 
45,176.88M  25,178.58M 
Last Year
Income   Cost  
76,642.59M   
   9,097.20M 
   15,833.20M 
   2,252.76M 
   1,222.52M 
   0.00M 
   14,557.77M 
76,642.59M  42,963.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,250  119,250  15,900 
Medium Level Worker  117,000  117,000  20,700 
High Level Worker  39,750  39,750  24,000 
Low Level Manager  19,800  19,800  30,000 
Medium Level Manager  13,375  13,375  39,600 
High Level Manager  6,425  6,425  49,500 
Executive  1,900  1,900  103,500 
High Tech Engineer  38,125  38,125  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  1,030  1,030  126,000 
     
Total:  365,155Number of Employees 365,155   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    471,090 tons    50,000    9.4    184    3,989 SC$    2,114 SC$
Coal    598,723 tons    60,000    10    184    5,399 SC$    2,855 SC$
Electric Power    5,411 million kwhs    450    12    185    828,138 SC$    421,659 SC$
Factory Maintenance    1,287 units    104    12.4    187    1.07M SC$    558,700 SC$
High Tech Services    139,414 units    25,000    5.6    183    3,145 SC$    1,676 SC$
Household Products    70,826 tons    12,500    5.7    173    11,246 SC$    6,493 SC$
Plastics    34,445 tons    4,500    7.7    185    3,195 SC$    1,706 SC$
Robotics    519 units    114    4.6    182    477,129 SC$    258,210 SC$
Services    222,144 units    25,000    8.9    178    2,257 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page