Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 23 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pana Dis Armored Vehicle Missi

Product:     Armored Vehicle Missiles 
Latest Market Price:  Market Price  543,600 SC$ per missile 
Corporation Type:     state corporation 
Founded:     February 23 5056 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.87 GC 
Located in:     The Republic of Shofar 
Controlled by:     The Republic of Shofar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,105.40M SC$ 
Cash Available Now  156,853.90M SC$Corporate cash
     
Products Sold Last Year  36,665.91M SC$ 
Profit Last Year  15,749.40M SC$ 
Net Profit Last Year  8,268.44M SC$ 
Products Sold Last Month  3,105.40M SC$ 
Profit Last Month  1,488.59M SC$Profit
Net Profit Last Month  781.51M SC$Net Profit
Assets  192,901.29M SC$Corporate assets
Market Value  466,900.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,079.86M SC$Value of materials
Production Last Month  2,681.98Production for the month
Production Level Last Month  111.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,838.01M SC$ 
     
Salaries Paid  -514.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -446.58M SC$Tax payments
Profit Payment Paid  -521.01M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,105.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,252.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.1Price earning ratio
Share Price  4,669.00  SC$Share price
Earning per Share In Recent Period  80.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,105.40M SC$   
Salaries Paid     514.91M SC$Salary Cost
Raw Materials Used     798.84M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,105.40M SC$  1,616.68M SC$ 
Year to Date
Income   Cost  
21,548.11M   
   3,603.27M 
   5,712.43M 
   1,459.97M 
   641.70M 
   0.00M 
   0.00M 
21,548.11M  11,417.37M 
Last Year
Income   Cost  
36,665.91M   
   6,177.03M 
   11,075.83M 
   2,503.66M 
   1,159.99M 
   0.00M 
   0.00M 
36,665.91M  20,916.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,060  70,060  15,741 
Medium Level Worker  52,070  52,070  20,493 
High Level Worker  28,040  28,040  23,760 
Low Level Manager  6,993  6,993  29,700 
Medium Level Manager  4,395  4,395  39,204 
High Level Manager  1,996  1,996  49,005 
Executive  899  899  102,465 
High Tech Engineer  48,594  48,594  39,501 
High Tech Senior  10,095  10,095  62,370 
High Tech Executive  1,298  1,298  124,740 
     
Total:  224,440Number of Employees 224,440   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    99,628 tons    7,500    13.3    182    5,778 SC$    3,383 SC$
Ammunition Components    45,702 units    4,250    10.8    183    62,477 SC$    30,145 SC$
Chemicals    145,557 tons    10,000    14.6    174    3,644 SC$    2,114 SC$
Computers    152,417 systems    10,000    15.2    181    4,252 SC$    2,269 SC$
Electric Power    1,262 million kwhs    200    6.3    180    742,540 SC$    421,659 SC$
Electronic Components    91,304 units    20,000    4.6    180    2,858 SC$    1,646 SC$
Factory Maintenance    942 units    104    9.1    180    981,608 SC$    558,700 SC$
High Tech Services    66,620 units    7,500    8.9    180    2,874 SC$    1,676 SC$
Industrial Equipment    55,954 units    10,000    5.6    186    3,211 SC$    2,088 SC$
Robotics    263 units    31    8.6    180    446,999 SC$    258,210 SC$
Services    93,970 units    7,500    12.5    180    2,118 SC$    1,238 SC$
Steel    31,647 tons    5,000    6.3    180    7,439 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Armored Vehicle Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,400 
Estimated Production This Month  2,400 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Shofar

Back to main country page

Image  

Back to my home page