Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 17 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hendersom Interceptor Missiles

Product:     Interceptor Missiles 
Latest Market Price:  Market Price  634,200 SC$ per missile 
Corporation Type:     state corporation 
Founded:     January 17 5147 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.59 GC 
Located in:     The Republic of Shofar 
Controlled by:     The Republic of Shofar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,117.83M SC$ 
Cash Available Now  67,099.41M SC$Corporate cash
     
Products Sold Last Year  36,815.53M SC$ 
Profit Last Year  15,596.71M SC$ 
Net Profit Last Year  8,188.28M SC$ 
Products Sold Last Month  3,100.67M SC$ 
Profit Last Month  1,298.74M SC$Profit
Net Profit Last Month  681.84M SC$Net Profit
Assets  101,798.96M SC$Corporate assets
Market Value  389,903.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,921.98M SC$Value of materials
Production Last Month  2,275.31Production for the month
Production Level Last Month  111.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  110.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  68,309.68M SC$ 
     
Salaries Paid  -493.64M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,250.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -389.62M SC$Tax payments
Profit Payment Paid  -454.56M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,100.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  67,406.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.6Price earning ratio
Share Price  3,899.04  SC$Share price
Earning per Share In Recent Period  75.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,117.83M SC$   
Salaries Paid     493.80M SC$Salary Cost
Raw Materials Used     975.48M SC$Cost of Material used
Fixed Property Cost     206.80M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,117.83M SC$  1,788.31M SC$ 
Year to Date
Income   Cost  
34,106.24M   
   5,430.03M 
   10,848.13M 
   2,250.27M 
   1,187.06M 
   0.00M 
   0.00M 
34,106.24M  19,715.49M 
Last Year
Income   Cost  
36,815.53M   
   5,923.67M 
   11,608.93M 
   2,344.87M 
   1,341.35M 
   0.00M 
   0.00M 
36,815.53M  21,218.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  86,100  86,100  15,741 
Medium Level Worker  51,100  51,100  20,493 
High Level Worker  17,040  17,040  23,760 
Low Level Manager  9,188  9,188  29,700 
Medium Level Manager  5,089  5,089  39,204 
High Level Manager  2,431  2,431  49,005 
Executive  1,067  1,067  102,465 
High Tech Engineer  42,188  42,188  39,501 
High Tech Senior  8,893  8,893  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  224,194Number of Employees 224,194   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    29,373 tons    2,500    11.7    180    5,702 SC$    3,383 SC$
Ammunition Components    36,382 units    3,000    12.1    184    89,682 SC$    49,075 SC$
Chemicals    173,316 tons    15,000    11.6    185    3,953 SC$    2,114 SC$
Computers    167,819 systems    12,500    13.4    186    4,925 SC$    2,643 SC$
Electric Power    555 million kwhs    250    2.2    181    782,199 SC$    434,700 SC$
Electronic Components    533,763 units    50,000    10.7    180    2,771 SC$    1,646 SC$
Factory Maintenance    1,019 units    124    8.2    180    958,387 SC$    558,700 SC$
High Tech Services    179,916 units    15,000    12    185    3,097 SC$    1,676 SC$
Industrial Equipment    87,232 units    7,500    11.6    180    3,986 SC$    2,235 SC$
Robotics    215 units    31    7    189    490,562 SC$    258,210 SC$
Services    207,903 units    15,000    13.9    176    1,926 SC$    1,130 SC$
Steel    11,246 tons    1,000    11.2    185    7,974 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,050 
Estimated Production This Month  2,050 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Shofar

Back to main country page

Image  

Back to my home page