Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 12 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Yarmouth Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 12 4369 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.31 GC 
Located in:     The Empire of Milleta 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,674.05M SC$ 
Cash Available Now  49,368.97M SC$Corporate cash
     
Products Sold Last Year  68,048.95M SC$ 
Profit Last Year  6,655.52M SC$ 
Net Profit Last Year  4,658.86M SC$ 
Products Sold Last Month  5,703.75M SC$ 
Profit Last Month  527.59M SC$Profit
Net Profit Last Month  369.31M SC$Net Profit
Assets  178,898.01M SC$Corporate assets
Market Value  383,382.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  96,729.54M SC$Value of materials
Production Last Month  935,060.53Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  110.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,629.90M SC$ 
     
Salaries Paid  -951.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,083.71M SC$ 
Fixed Property Cost  -187.83M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -1,728.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -158.28M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,703.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,047.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  93.6Price earning ratio
Share Price  1,916.91  SC$Share price
Earning per Share In Recent Period  20.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,674.05M SC$   
Salaries Paid     952.01M SC$Salary Cost
Raw Materials Used     2,762.65M SC$Cost of Material used
Fixed Property Cost     187.83M SC$Fixed Cost
Maintenance Products Used     170.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,083.71M SC$ 
Total:  5,674.05M SC$  5,156.46M SC$ 
Year to Date
Income   Cost  
45,397.80M   
   7,612.45M 
   22,142.08M 
   1,502.55M 
   1,361.98M 
   0.00M 
   8,614.04M 
45,397.80M  41,233.10M 
Last Year
Income   Cost  
68,048.95M   
   11,419.58M 
   32,741.56M 
   2,252.75M 
   2,042.96M 
   0.00M 
   12,936.58M 
68,048.95M  61,393.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,080  84,080  21,200 
Medium Level Worker  90,440  90,440  27,600 
High Level Worker  47,280  47,280  32,000 
Low Level Manager  17,496  17,496  40,000 
Medium Level Manager  11,272  11,272  52,800 
High Level Manager  5,204  5,204  66,000 
Executive  1,672  1,672  138,000 
High Tech Engineer  51,596  51,596  53,200 
High Tech Senior  10,708  10,708  84,000 
High Tech Executive  708  708  168,000 
     
Total:  320,456Number of Employees 320,456   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    451,746 tons    20,000    22.6    292    10,256 SC$    3,383 SC$
Carbon    54,999 tons    3,250    16.9    221    65,573 SC$    28,050 SC$
Electric Components    352,152 units    25,000    14.1    216    4,542 SC$    2,114 SC$
Electric Power    53,869 million kwhs    450    119.7    297    1.27M SC$    434,309 SC$
Electronic Components    1,234,050 units    62,500    19.7    294    4,990 SC$    1,646 SC$
Factory Maintenance    2,151 units    104    20.7    293    1.69M SC$    558,700 SC$
High Tech Services    476,419 units    25,000    19.1    294    5,082 SC$    1,676 SC$
Lead    19,478 tons    1,250    15.6    217    92,758 SC$    42,075 SC$
Mobile Devices    50,030 devices    4,000    12.5    216    26,674 SC$    12,632 SC$
Household Products    42,883 tons    2,000    21.4    288    19,687 SC$    6,493 SC$
Platinum    34 tons    2    15.1    218    131.66M SC$    56.93M SC$
Robotics    629 units    75    8.3    220    602,218 SC$    258,210 SC$
Rubber    71,277 tons    3,500    20.4    217    6,046 SC$    2,640 SC$
Services    194,722 units    15,000    13    297    3,754 SC$    1,238 SC$
Steel    300,032 tons    30,000    10    215    9,740 SC$    4,334 SC$
Zinc    8,245 tons    1,000    8.2    211    70,654 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  687,500.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page