Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 20 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Merkatt

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 99.55
Cash:    1.02T SC$ Cash Available
Profit/Loss:    -842.94M SC$ Total Profit This Month
Total Assets:    18.43T SC$ Total State Assets
  
Country Assets
Population:    30,747,020 Total Population
Migration:    5  
Corporations:    31 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Dillion Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 20 5153 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.09 GC 
Located in:     The Independent State of Merkatt 
Controlled by:     The Independent State of Merkatt 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,004.97M SC$ 
Cash Available Now  101,596.02M SC$Corporate cash
     
Products Sold Last Year  47,774.90M SC$ 
Profit Last Year  18,398.13M SC$ 
Net Profit Last Year  9,659.02M SC$ 
Products Sold Last Month  3,928.24M SC$ 
Profit Last Month  1,543.91M SC$Profit
Net Profit Last Month  810.55M SC$Net Profit
Assets  136,777.83M SC$Corporate assets
Market Value  472,202.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,024.35M SC$Value of materials
Production Last Month  910,817.21Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  96,283.60M SC$ 
     
Salaries Paid  -768.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -230.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -463.17M SC$Tax payments
Profit Payment Paid  -540.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,928.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  98,000.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.6Price earning ratio
Share Price  4,722.02  SC$Share price
Earning per Share In Recent Period  80.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,004.97M SC$   
Salaries Paid     768.47M SC$Salary Cost
Raw Materials Used     1,352.82M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     133.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,004.97M SC$  2,463.15M SC$ 
Year to Date
Income   Cost  
3,928.24M   
   768.47M 
   1,273.90M 
   208.73M 
   133.23M 
   0.00M 
   0.00M 
3,928.24M  2,384.32M 
Last Year
Income   Cost  
47,774.90M   
   9,221.28M 
   16,068.11M 
   2,506.92M 
   1,580.46M 
   0.00M 
   0.00M 
47,774.90M  29,376.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  38,500  38,500  23,760 
Low Level Manager  20,400  20,400  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,200  4,200  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  65,300  65,300  39,501 
High Tech Senior  14,200  14,200  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  331,160Number of Employees 331,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    337,958 units    40,000    8.4    183    3,551 SC$    1,933 SC$
Computers    419,946 systems    55,000    7.6    180    4,625 SC$    2,567 SC$
Electric Power    4,100 million kwhs    400    10.2    180    688,937 SC$    392,600 SC$
Factory Maintenance    543 units    144    3.8    184    1.03M SC$    558,700 SC$
High Tech Services    214,124 units    37,500    5.7    183    3,053 SC$    1,676 SC$
Household Products    130,442 tons    22,500    5.8    180    11,271 SC$    6,493 SC$
Robotics    649 units    51    12.7    180    445,393 SC$    258,210 SC$
Services    247,511 units    20,000    12.4    184    2,151 SC$    1,238 SC$
Software    421,317 units    40,000    10.5    188    2,541 SC$    1,470 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Merkatt

Back to main country page

 

Back to my home page