Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 13 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mako Boats

Product:     Boats 
Latest Market Price:  Market Price  2.73M SC$ per boat 
Corporation Type:     state corporation 
Founded:     February 13 4578 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.15 GC 
Located in:     Atlantic Annex 
Controlled by:     Atlantic Annex 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,384.30M SC$ 
Cash Available Now  165,627.77M SC$Corporate cash
     
Products Sold Last Year  54,991.82M SC$ 
Profit Last Year  16,194.24M SC$ 
Net Profit Last Year  6,052.60M SC$ 
Products Sold Last Month  4,433.76M SC$ 
Profit Last Month  1,189.27M SC$Profit
Net Profit Last Month  444.49M SC$Net Profit
Assets  213,600.86M SC$Corporate assets
Market Value  355,997.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,494.74M SC$Value of materials
Production Last Month  720.63Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  243.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,603.16M SC$ 
     
Salaries Paid  -461.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,808.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -416.24M SC$Tax payments
Profit Payment Paid  -657.07M SC$ 
Upgrades Bought  -223.65M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,433.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,261.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.4Price earning ratio
Share Price  3,559.98  SC$Share price
Earning per Share In Recent Period  54.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,384.30M SC$   
Salaries Paid     461.36M SC$Salary Cost
Raw Materials Used     2,476.10M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,384.30M SC$  3,241.02M SC$ 
Year to Date
Income   Cost  
50,219.48M   
   5,069.76M 
   27,270.51M 
   2,292.87M 
   1,047.18M 
   0.00M 
   0.00M 
50,219.48M  35,680.33M 
Last Year
Income   Cost  
54,991.82M   
   5,490.30M 
   29,633.46M 
   2,508.09M 
   1,165.74M 
   0.00M 
   0.00M 
54,991.82M  38,797.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  113,000  113,000  10,600 
Medium Level Worker  88,000  88,000  13,800 
High Level Worker  27,000  27,000  16,000 
Low Level Manager  18,400  18,400  20,000 
Medium Level Manager  11,500  11,500  26,400 
High Level Manager  3,180  3,180  33,000 
Executive  740  740  69,000 
High Tech Engineer  49,600  49,600  26,600 
High Tech Senior  10,700  10,700  42,000 
High Tech Executive  1,140  1,140  84,000 
     
Total:  323,260Number of Employees 323,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    750,303 tons    62,500    12    175    5,956 SC$    3,383 SC$
Chemicals    151,916 tons    35,000    4.3    184    3,972 SC$    2,114 SC$
Computers    179,169 systems    22,500    8    250    6,693 SC$    2,643 SC$
Electric Motors    78,045 units    10,000    7.8    184    5,448 SC$    2,914 SC$
Electric Power    6,475 million kwhs    625    10.4    179    794,089 SC$    434,700 SC$
Electronic Components    1,311,848 units    200,000    6.6    227    3,739 SC$    1,646 SC$
Factory Maintenance    467 units    104    4.5    182    1.03M SC$    558,700 SC$
High Tech Services    239,360 units    25,000    9.6    177    3,010 SC$    1,676 SC$
Plastics    332,572 tons    27,500    12.1    185    3,177 SC$    1,706 SC$
Robotics    239 units    26    9.2    178    461,062 SC$    258,210 SC$
Services    109,484 units    12,500    8.8    180    2,092 SC$    1,234 SC$
Silver    9 tons    2    6.3    182    3.40M SC$    1.86M SC$
Steel    70,448 tons    12,500    5.6    222    9,590 SC$    4,334 SC$
Zinc    3,627 tons    300    12.1    186    61,990 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Boats 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  665 
Estimated Production This Month  665 
Image  

Trade Strategies

Sale Strategy Start at 234% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Atlantic Annex

Back to main country page

Image  

Back to my home page