Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 22 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odin Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     public corporation 
Founded:     September 22 4562 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.14 GC 
Located in:     Atlantic Annex 
Controlled by:     Atlantic Annex 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,372.85M SC$ 
Cash Available Now  164,455.14M SC$Corporate cash
     
Products Sold Last Year  40,095.96M SC$ 
Profit Last Year  16,507.52M SC$ 
Net Profit Last Year  6,169.69M SC$ 
Products Sold Last Month  3,364.30M SC$ 
Profit Last Month  1,389.78M SC$Profit
Net Profit Last Month  519.43M SC$Net Profit
Assets  201,383.89M SC$Corporate assets
Market Value  285,232.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,157.05M SC$Value of materials
Production Last Month  596,010.32Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,839.62M SC$ 
     
Salaries Paid  -424.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.12M SC$Fixed Cost
Maintenance Products Bought  -897.19M SC$ 
Raw Materials Bought  -937.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -486.42M SC$Tax payments
Profit Payment Paid  -767.86M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,364.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,273.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  52.2Price earning ratio
Share Price  713.08  SC$Share price
Earning per Share In Recent Period  13.02  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,372.85M SC$   
Salaries Paid     424.31M SC$Salary Cost
Raw Materials Used     1,247.78M SC$Cost of Material used
Fixed Property Cost     208.12M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,372.85M SC$  1,976.95M SC$ 
Year to Date
Income   Cost  
37,127.17M   
   4,668.36M 
   13,818.15M 
   2,286.84M 
   1,010.65M 
   0.00M 
   0.00M 
37,127.17M  21,784.01M 
Last Year
Income   Cost  
40,095.96M   
   5,092.04M 
   14,872.68M 
   2,496.66M 
   1,127.06M 
   0.00M 
   0.00M 
40,095.96M  23,588.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,000  111,000  10,600 
Medium Level Worker  83,000  83,000  13,800 
High Level Worker  39,000  39,000  16,000 
Low Level Manager  14,700  14,700  20,000 
Medium Level Manager  10,600  10,600  26,400 
High Level Manager  4,600  4,600  33,000 
Executive  1,200  1,200  69,000 
High Tech Engineer  35,400  35,400  26,600 
High Tech Senior  7,900  7,900  42,000 
High Tech Executive  760  760  84,000 
     
Total:  308,160Number of Employees 308,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,063,935 tons    190,000    5.6    179    5,173 SC$    2,869 SC$
Chemicals    67,962 tons    5,000    13.6    188    4,030 SC$    2,114 SC$
Electric Power    1,599 million kwhs    125    12.8    177    772,374 SC$    434,700 SC$
Factory Maintenance    1,171 units    104    11.3    185    1.07M SC$    558,700 SC$
High Tech Services    12,732 units    1,500    8.5    176    2,981 SC$    1,676 SC$
Robotics    679 units    101    6.7    172    450,220 SC$    258,210 SC$
Services    40,405 units    5,000    8.1    175    2,091 SC$    1,234 SC$
Image  

Product Offered

Market Situation for Milk 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  530,000.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Atlantic Annex

Back to main country page

Image  

Back to my home page