Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 29 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Craftsman Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 29 5066 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.00 GC 
Located in:     North Atlantia 
Controlled by:     North Atlantia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,976.59M SC$ 
Cash Available Now  71,428.40M SC$Corporate cash
     
Products Sold Last Year  48,437.78M SC$ 
Profit Last Year  10,626.71M SC$ 
Net Profit Last Year  4,271.94M SC$ 
Products Sold Last Month  3,976.71M SC$ 
Profit Last Month  822.77M SC$Profit
Net Profit Last Month  330.75M SC$Net Profit
Assets  114,145.66M SC$Corporate assets
Market Value  235,045.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,246.72M SC$Value of materials
Production Last Month  924,289.77Production for the month
Production Level Last Month  111.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  68,575.66M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,594.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -271.51M SC$Tax payments
Profit Payment Paid  -441.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,976.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,387.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.5Price earning ratio
Share Price  2,350.45  SC$Share price
Earning per Share In Recent Period  39.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,976.59M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,203.41M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     89.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,976.59M SC$  3,152.04M SC$ 
Year to Date
Income   Cost  
28,330.60M   
   4,552.11M 
   15,390.22M 
   1,459.08M 
   637.99M 
   0.00M 
   0.00M 
28,330.60M  22,039.40M 
Last Year
Income   Cost  
48,437.78M   
   7,801.66M 
   26,418.10M 
   2,499.58M 
   1,091.72M 
   0.00M 
   0.00M 
48,437.78M  37,811.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,900 
Medium Level Worker  94,000  94,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  17,800  17,800  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  3,100  3,100  49,500 
Executive  1,150  1,150  103,500 
High Tech Engineer  39,800  39,800  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  960  960  126,000 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    504,799 tons    40,000    12.6    181    6,206 SC$    3,383 SC$
Bricks    656,973 tons    90,000    7.3    180    4,114 SC$    2,265 SC$
Chemicals    35,874 tons    6,250    5.7    180    3,800 SC$    2,114 SC$
Electric Power    5,884 million kwhs    600    9.8    187    833,031 SC$    434,700 SC$
Factory Maintenance    847 units    104    8.1    172    964,149 SC$    558,700 SC$
Glass    24,319 tons    3,500    6.9    225    4,949 SC$    2,174 SC$
High Tech Services    63,953 units    7,500    8.5    225    3,820 SC$    1,676 SC$
Lead    14,080 tons    1,500    9.4    176    75,529 SC$    42,075 SC$
Plastics    300,037 tons    37,500    8    178    3,050 SC$    1,706 SC$
Robotics    2,512 units    176    14.3    183    487,845 SC$    258,210 SC$
Services    36,797 units    7,500    4.9    175    2,168 SC$    1,096 SC$
Steel    262,711 tons    35,000    7.5    182    8,023 SC$    4,334 SC$
Wood    280,944 tons    35,000    8    184    4,284 SC$    2,310 SC$
Zinc    6,238 tons    1,250    5    176    58,656 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in North Atlantia

Back to main country page

Image  

Back to my home page