Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 13 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

XR5 Anti Aircraft Missi

Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  619,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     July 13 4614 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.26 GC 
Located in:     North Atlantia 
Controlled by:     North Atlantia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,869.08M SC$ 
Cash Available Now  155,976.69M SC$Corporate cash
     
Products Sold Last Year  34,160.31M SC$ 
Profit Last Year  14,095.57M SC$ 
Net Profit Last Year  5,666.42M SC$ 
Products Sold Last Month  2,870.41M SC$ 
Profit Last Month  1,191.97M SC$Profit
Net Profit Last Month  479.17M SC$Net Profit
Assets  192,955.16M SC$Corporate assets
Market Value  335,195.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,960.81M SC$Value of materials
Production Last Month  2,266.21Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,598.80M SC$ 
     
Salaries Paid  -353.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -739.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -393.35M SC$Tax payments
Profit Payment Paid  -638.89M SC$ 
Upgrades Bought  -214.93M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,870.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,921.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.6Price earning ratio
Share Price  3,351.96  SC$Share price
Earning per Share In Recent Period  51.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,869.08M SC$   
Salaries Paid     352.93M SC$Salary Cost
Raw Materials Used     1,007.19M SC$Cost of Material used
Fixed Property Cost     208.09M SC$Fixed Cost
Maintenance Products Used     110.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,869.08M SC$  1,679.19M SC$ 
Year to Date
Income   Cost  
25,629.82M   
   3,176.43M 
   9,027.36M 
   1,871.51M 
   991.73M 
   0.00M 
   0.00M 
25,629.82M  15,067.03M 
Last Year
Income   Cost  
34,160.31M   
   4,235.31M 
   12,021.99M 
   2,491.47M 
   1,315.97M 
   0.00M 
   0.00M 
34,160.31M  20,064.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  10,600 
Medium Level Worker  51,000  51,000  13,800 
High Level Worker  16,000  16,000  16,000 
Low Level Manager  10,200  10,200  20,000 
Medium Level Manager  6,200  6,200  26,400 
High Level Manager  3,060  3,060  33,000 
Executive  1,080  1,080  69,000 
High Tech Engineer  51,800  51,800  26,600 
High Tech Senior  11,100  11,100  42,000 
High Tech Executive  1,360  1,360  84,000 
     
Total:  224,800Number of Employees 224,800   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    29,844 tons    2,500    11.9    178    6,096 SC$    3,383 SC$
Ammunition Components    27,758 units    3,750    7.4    183    92,146 SC$    49,075 SC$
Chemicals    102,478 tons    15,000    6.8    236    5,082 SC$    2,114 SC$
Computers    201,587 systems    15,000    13.4    177    4,804 SC$    2,643 SC$
Electric Power    1,446 million kwhs    250    5.8    181    810,986 SC$    434,700 SC$
Electronic Components    403,489 units    35,000    11.5    172    2,842 SC$    1,646 SC$
Factory Maintenance    914 units    124    7.4    178    1.01M SC$    558,700 SC$
High Tech Services    199,542 units    20,000    10    188    3,212 SC$    1,676 SC$
Industrial Equipment    116,829 units    10,000    11.7    174    3,928 SC$    2,235 SC$
Robotics    298 units    31    9.6    175    457,680 SC$    258,210 SC$
Services    190,460 units    15,000    12.7    178    1,978 SC$    1,163 SC$
Steel    12,357 tons    1,000    12.4    176    7,554 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,125 
Estimated Production This Month  2,125 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in North Atlantia

Back to main country page

Image  

Back to my home page