Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 19 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merced Cocoa

Product:     Cocoa 
Latest Market Price:  Market Price  1,472 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 19 4850 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.82 GC 
Located in:     North Atlantia 
Controlled by:     North Atlantia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,437.32M SC$ 
Cash Available Now  52,139.39M SC$Corporate cash
     
Products Sold Last Year  16,350.32M SC$ 
Profit Last Year  -24,032.37M SC$ 
Net Profit Last Year  -24,032.37M SC$ 
Products Sold Last Month  1,376.78M SC$ 
Profit Last Month  -2,047.74M SC$Profit
Net Profit Last Month  -2,047.74M SC$Net Profit
Assets  93,807.16M SC$Corporate assets
Market Value  136,766.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,108.37M SC$Value of materials
Production Last Month  455,204.22Production for the month
Production Level Last Month  111.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  51,176.01M SC$ 
     
Salaries Paid  -620.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  -860.45M SC$ 
Raw Materials Bought  -80.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,376.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,782.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,367.66  SC$Share price
Earning per Share In Recent Period  -223.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,437.32M SC$   
Salaries Paid     620.70M SC$Salary Cost
Raw Materials Used     2,499.26M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,437.32M SC$  3,423.64M SC$ 
Year to Date
Income   Cost  
13,653.60M   
   6,207.82M 
   24,765.86M 
   2,088.27M 
   964.42M 
   0.00M 
   0.00M 
13,653.60M  34,026.37M 
Last Year
Income   Cost  
16,350.32M   
   7,449.22M 
   29,298.52M 
   2,504.21M 
   1,130.74M 
   0.00M 
   0.00M 
16,350.32M  40,382.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  125,000  125,000  15,900 
Medium Level Worker  87,000  87,000  20,700 
High Level Worker  34,000  34,000  24,000 
Low Level Manager  14,700  14,700  30,000 
Medium Level Manager  10,700  10,700  39,600 
High Level Manager  3,850  3,850  49,500 
Executive  1,075  1,075  103,500 
High Tech Engineer  29,600  29,600  39,900 
High Tech Senior  6,600  6,600  63,000 
High Tech Executive  640  640  126,000 
     
Total:  313,165Number of Employees 313,165   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    122,678 tons    10,000    12.3    234    5,069 SC$    2,114 SC$
Electric Power    1,413 million kwhs    200    7.1    177    771,316 SC$    434,700 SC$
Factory Maintenance    1,149 units    104    11    182    1.02M SC$    558,700 SC$
High Tech Services    58,598 units    4,500    13    215    3,810 SC$    1,676 SC$
Potassium    2,218,498 tons    365,000    6.1    183    5,567 SC$    2,970 SC$
Robotics    915 units    76    12    179    471,477 SC$    258,210 SC$
Services    40,131 units    5,000    8    221    2,591 SC$    1,198 SC$
Image  

Product Offered

Market Situation for Cocoa 
2179
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  410,000 
Estimated Production This Month  410,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in North Atlantia

Back to main country page

Image  

Back to my home page