Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 8 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Independence Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 8 4549 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.11 GC 
Located in:     North Atlantia 
Controlled by:     North Atlantia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,876.39M SC$ 
Cash Available Now  150,859.62M SC$Corporate cash
     
Products Sold Last Year  55,733.98M SC$ 
Profit Last Year  14,944.36M SC$ 
Net Profit Last Year  6,007.63M SC$ 
Products Sold Last Month  4,778.24M SC$ 
Profit Last Month  1,302.68M SC$Profit
Net Profit Last Month  523.68M SC$Net Profit
Assets  204,280.15M SC$Corporate assets
Market Value  355,117.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,887.79M SC$Value of materials
Production Last Month  959,807.56Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  238.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,265.98M SC$ 
     
Salaries Paid  -452.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,636.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -429.88M SC$Tax payments
Profit Payment Paid  -698.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,778.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,618.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.7Price earning ratio
Share Price  3,551.17  SC$Share price
Earning per Share In Recent Period  55.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,876.39M SC$   
Salaries Paid     452.27M SC$Salary Cost
Raw Materials Used     2,723.11M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     99.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,876.39M SC$  3,483.50M SC$ 
Year to Date
Income   Cost  
37,682.78M   
   3,618.62M 
   21,434.59M 
   1,668.19M 
   806.95M 
   0.00M 
   0.00M 
37,682.78M  27,528.35M 
Last Year
Income   Cost  
55,733.98M   
   5,427.70M 
   31,706.85M 
   2,498.38M 
   1,156.68M 
   0.00M 
   0.00M 
55,733.98M  40,789.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  10,600 
Medium Level Worker  100,000  100,000  13,800 
High Level Worker  27,000  27,000  16,000 
Low Level Manager  19,200  19,200  20,000 
Medium Level Manager  11,200  11,200  26,400 
High Level Manager  3,750  3,750  33,000 
Executive  1,170  1,170  69,000 
High Tech Engineer  49,000  49,000  26,600 
High Tech Senior  10,300  10,300  42,000 
High Tech Executive  1,120  1,120  84,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    29,845 tons    2,750    10.9    187    51,191 SC$    28,050 SC$
Electric Power    5,184 million kwhs    500    10.4    185    817,854 SC$    434,700 SC$
Factory Maintenance    1,022 units    109    9.4    182    1.03M SC$    558,700 SC$
High Tech Services    57,544 units    10,000    5.8    184    3,188 SC$    1,676 SC$
Lead    18,175 tons    2,250    8.1    220    91,892 SC$    42,075 SC$
Minerals    391,277 tons    40,000    9.8    197    5,882 SC$    2,805 SC$
Oil    165,941 tons    22,500    7.4    213    4,416 SC$    1,997 SC$
Platinum    19 tons    3    7.6    174    100.09M SC$    56.93M SC$
Potassium    436,198 tons    40,000    10.9    182    5,473 SC$    2,970 SC$
Robotics    710 units    151    4.7    183    485,840 SC$    258,210 SC$
Rubber    1,082,094 tons    85,000    12.7    191    5,510 SC$    2,640 SC$
Services    62,138 units    10,000    6.2    184    2,339 SC$    1,129 SC$
Sulfur    475,923 tons    50,000    9.5    225    5,341 SC$    2,376 SC$
Zinc    30,006 tons    3,000    10    208    72,600 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
2971
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  582,500.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 229% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in North Atlantia

Back to main country page

Image  

Back to my home page