Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 26 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Parkdale Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     public corporation 
Founded:     August 26 4539 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.44 GC 
Located in:     North Atlantia 
Controlled by:     North Atlantia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,805.30M SC$ 
Cash Available Now  160,949.40M SC$Corporate cash
     
Products Sold Last Year  45,638.35M SC$ 
Profit Last Year  15,557.86M SC$ 
Net Profit Last Year  6,254.26M SC$ 
Products Sold Last Month  3,805.30M SC$ 
Profit Last Month  1,297.51M SC$Profit
Net Profit Last Month  521.60M SC$Net Profit
Assets  205,802.80M SC$Corporate assets
Market Value  151,371.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,118.32M SC$Value of materials
Production Last Month  586,549.07Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  233.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,232.57M SC$ 
     
Salaries Paid  -422.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.09M SC$Fixed Cost
Maintenance Products Bought  -851.60M SC$ 
Raw Materials Bought  -520.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -428.18M SC$Tax payments
Profit Payment Paid  -695.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,805.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,911.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  30.2Price earning ratio
Share Price  378.43  SC$Share price
Earning per Share In Recent Period  12.89  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,805.30M SC$   
Salaries Paid     422.30M SC$Salary Cost
Raw Materials Used     1,783.41M SC$Cost of Material used
Fixed Property Cost     208.09M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,805.30M SC$  2,506.88M SC$ 
Year to Date
Income   Cost  
26,443.84M   
   2,956.15M 
   12,465.74M 
   1,458.01M 
   650.69M 
   0.00M 
   0.00M 
26,443.84M  17,530.59M 
Last Year
Income   Cost  
45,638.35M   
   5,067.70M 
   21,368.73M 
   2,500.77M 
   1,143.27M 
   0.00M 
   0.00M 
45,638.35M  30,080.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,000  102,000  10,600 
Medium Level Worker  104,000  104,000  13,800 
High Level Worker  41,000  41,000  16,000 
Low Level Manager  15,500  15,500  20,000 
Medium Level Manager  10,600  10,600  26,400 
High Level Manager  3,390  3,390  33,000 
Executive  980  980  69,000 
High Tech Engineer  29,000  29,000  26,600 
High Tech Senior  7,200  7,200  42,000 
High Tech Executive  620  620  84,000 
     
Total:  314,290Number of Employees 314,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    5,220 tons    500    10.4    174    4,292 SC$    2,461 SC$
Corn    1,078,988 tons    100,000    10.8    218    5,224 SC$    2,341 SC$
Electric Power    4,322 million kwhs    400    10.8    179    803,907 SC$    434,700 SC$
Factory Maintenance    1,173 units    104    11.3    178    1.01M SC$    558,700 SC$
High Tech Services    117,215 units    9,000    13    179    3,071 SC$    1,676 SC$
Peanuts    1,065 tons    100    10.6    218    7,027 SC$    3,171 SC$
Robotics    10 units    1    10.4    173    445,083 SC$    258,210 SC$
Services    124,394 units    12,500    10    184    2,296 SC$    1,096 SC$
Soybeans    1,619,343 tons    192,500    8.4    180    4,176 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 224% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in North Atlantia

Back to main country page

Image  

Back to my home page