Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 16 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Craftsman Construction

Product:     Construction 
Latest Market Price:  Market Price  1,488 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 16 4574 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.32 GC 
Located in:     North Atlantia 
Controlled by:     North Atlantia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,620.35M SC$ 
Cash Available Now  148,194.68M SC$Corporate cash
     
Products Sold Last Year  46,551.79M SC$ 
Profit Last Year  14,998.54M SC$ 
Net Profit Last Year  6,029.41M SC$ 
Products Sold Last Month  3,662.70M SC$ 
Profit Last Month  1,022.36M SC$Profit
Net Profit Last Month  410.99M SC$Net Profit
Assets  230,800.98M SC$Corporate assets
Market Value  360,082.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  54,198.19M SC$Value of materials
Production Last Month  1,093,114.17Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  248.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,147.84M SC$ 
     
Salaries Paid  -467.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.21M SC$Fixed Cost
Maintenance Products Bought  -964.91M SC$ 
Raw Materials Bought  -1,362.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -337.38M SC$Tax payments
Profit Payment Paid  -547.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,662.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,922.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.2Price earning ratio
Share Price  3,600.82  SC$Share price
Earning per Share In Recent Period  56.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,620.35M SC$   
Salaries Paid     467.66M SC$Salary Cost
Raw Materials Used     1,857.04M SC$Cost of Material used
Fixed Property Cost     208.21M SC$Fixed Cost
Maintenance Products Used     106.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,620.35M SC$  2,638.95M SC$ 
Year to Date
Income   Cost  
27,453.62M   
   3,271.46M 
   13,009.16M 
   1,458.00M 
   745.41M 
   0.00M 
   0.00M 
27,453.62M  18,484.03M 
Last Year
Income   Cost  
46,551.79M   
   5,608.83M 
   22,209.47M 
   2,503.41M 
   1,231.54M 
   0.00M 
   0.00M 
46,551.79M  31,553.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,320  122,320  10,600 
Medium Level Worker  96,260  96,260  13,800 
High Level Worker  26,050  26,050  16,000 
Low Level Manager  23,267  23,267  20,000 
Medium Level Manager  10,475  10,475  26,400 
High Level Manager  3,879  3,879  33,000 
Executive  1,197  1,197  69,000 
High Tech Engineer  41,970  41,970  26,600 
High Tech Senior  9,780  9,780  42,000 
High Tech Executive  1,077  1,077  84,000 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    2,771,284 tons    52,500    52.8    210    4,328 SC$    2,265 SC$
Building Materials    290,516 units    20,000    14.5    211    4,609 SC$    2,114 SC$
Cable TV Services    4,016 units    300    13.4    220    4,374 SC$    1,963 SC$
Cement    2,853,703 tons    50,000    57.1    222    4,795 SC$    2,190 SC$
Chemicals    1,283,197 tons    25,000    51.3    225    5,036 SC$    2,114 SC$
Electric Components    3,503 units    300    11.7    178    3,803 SC$    2,114 SC$
Electric Power    2,024 million kwhs    375    5.4    181    805,136 SC$    434,700 SC$
Factory Maintenance    1,310 units    114    11.5    185    1.04M SC$    558,700 SC$
Glass    31,113 tons    5,500    5.7    221    4,814 SC$    2,174 SC$
High Tech Services    71,886 units    7,500    9.6    185    3,139 SC$    1,676 SC$
Internet    3,352 units    300    11.2    223    7,502 SC$    3,292 SC$
Lead    145,771 tons    1,250    116.6    221    93,785 SC$    42,075 SC$
Robotics    806 units    100    8.1    186    489,712 SC$    258,210 SC$
Services    132,399 units    12,500    10.6    220    2,505 SC$    1,096 SC$
Steel    76,947 tons    10,000    7.7    176    7,715 SC$    4,334 SC$
Telephone    4,273 units    300    14.2    239    6,864 SC$    2,567 SC$
Wood    734,148 tons    62,500    11.7    205    4,791 SC$    2,310 SC$
Zinc    17,291 tons    2,000    8.6    185    61,828 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  95,000.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 239% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in North Atlantia

Back to main country page

Image  

Back to my home page