Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 1 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Coalinga Carbon

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 1 4715 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     68.88 GC 
Located in:     The Commonwealth of Mentalo 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  113,751.58M SC$Corporate cash
     
Products Sold Last Year  97,607.76M SC$ 
Profit Last Year  37,710.04M SC$ 
Net Profit Last Year  26,397.03M SC$ 
Products Sold Last Month  8,124.57M SC$ 
Profit Last Month  3,128.47M SC$Profit
Net Profit Last Month  2,189.93M SC$Net Profit
Assets  242,000.94M SC$Corporate assets
Market Value  1,618,718.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  88,778.29M SC$Value of materials
Production Last Month  95,897.33Production for the month
Production Level Last Month  114.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.16Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  1,308,948,111 
 
Cash Flow Data
Cash at start of previous month  111,637.96M SC$ 
     
Salaries Paid  -1,010.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,543.67M SC$ 
Fixed Property Cost  -188.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,329.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -938.54M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,124.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,751.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  67.4Price earning ratio
Share Price  1,011.70  SC$Share price
Earning per Share In Recent Period  15.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,010.75M SC$Salary Cost
Raw Materials Used     2,139.53M SC$Cost of Material used
Fixed Property Cost     188.37M SC$Fixed Cost
Maintenance Products Used     122.60M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,543.67M SC$ 
Total:  0.00M SC$  5,004.93M SC$ 
Year to Date
Income   Cost  
73,097.36M   
   9,097.34M 
   19,300.17M 
   1,695.04M 
   1,103.41M 
   0.00M 
   13,889.01M 
73,097.36M  45,084.96M 
Last Year
Income   Cost  
97,607.76M   
   12,130.16M 
   25,498.66M 
   2,258.57M 
   1,465.40M 
   0.00M 
   18,544.92M 
97,607.76M  59,897.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,250  119,250  21,200 
Medium Level Worker  117,000  117,000  27,600 
High Level Worker  39,750  39,750  32,000 
Low Level Manager  19,800  19,800  40,000 
Medium Level Manager  13,375  13,375  52,800 
High Level Manager  6,425  6,425  66,000 
Executive  1,900  1,900  138,000 
High Tech Engineer  38,125  38,125  53,200 
High Tech Senior  8,500  8,500  84,000 
High Tech Executive  1,030  1,030  168,000 
     
Total:  365,155Number of Employees 365,155   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    953,638 tons    50,000    19.1    217    4,657 SC$    2,114 SC$
Coal    1,176,155 tons    60,000    19.6    293    8,655 SC$    2,855 SC$
Electric Power    51,920 million kwhs    450    115.4    301    1.32M SC$    434,700 SC$
Factory Maintenance    994 units    104    9.6    211    1.20M SC$    558,700 SC$
High Tech Services    297,991 units    25,000    11.9    297    5,058 SC$    1,676 SC$
Household Products    216,224 tons    12,500    17.3    294    19,687 SC$    6,493 SC$
Plastics    84,225 tons    4,500    18.7    218    3,714 SC$    1,706 SC$
Robotics    2,304 units    114    20.3    208    540,495 SC$    258,210 SC$
Services    311,260 units    25,000    12.5    297    3,324 SC$    1,129 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  10,397.00 
Product in Stock but not Offered on the Market  85,500.80 
Product Retained Each Month For Contracts  85,500.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page