Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 6 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barnardo quant Potassium

Product:     Potassium 
Latest Market Price:  Market Price  2,970 SC$ per ton 
Corporation Type:     private corporation 
Founded:     July 6 5131 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     34.24 GC 
Located in:     The Republic of Inda mirror 
Controlled by:     Draconia Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,530.54M SC$ 
Cash Available Now  73,688.81M SC$Corporate cash
     
Products Sold Last Year  102,240.12M SC$ 
Profit Last Year  35,185.80M SC$ 
Net Profit Last Year  13,546.53M SC$ 
Products Sold Last Month  8,519.92M SC$ 
Profit Last Month  2,876.88M SC$Profit
Net Profit Last Month  1,107.60M SC$Net Profit
Assets  159,113.75M SC$Corporate assets
Market Value  804,686.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  51,920.70M SC$Value of materials
Production Last Month  950,217.21Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.60Corporate Welfare Index
 
Available Natural Resource
Resource  Potassium 
Remaining  4,275,396,165 
 
Cash Flow Data
Cash at start of previous month  67,862.75M SC$ 
     
Salaries Paid  -873.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,618.78M SC$ 
Fixed Property Cost  -187.82M SC$Fixed Cost
Maintenance Products Bought  -233.40M SC$ 
Raw Materials Bought  -2,703.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -863.06M SC$Tax payments
Profit Payment Paid  -1,812.43M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,519.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,090.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.3Price earning ratio
Share Price  8,046.86  SC$Share price
Earning per Share In Recent Period  123.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,530.54M SC$   
Salaries Paid     873.48M SC$Salary Cost
Raw Materials Used     2,742.01M SC$Cost of Material used
Fixed Property Cost     187.82M SC$Fixed Cost
Maintenance Products Used     225.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,618.78M SC$ 
Total:  8,530.54M SC$  5,647.94M SC$ 
Year to Date
Income   Cost  
51,086.83M   
   5,241.19M 
   16,315.35M 
   1,127.58M 
   1,355.09M 
   0.00M 
   9,709.06M 
51,086.83M  33,748.28M 
Last Year
Income   Cost  
102,240.12M   
   10,482.06M 
   32,183.45M 
   2,255.63M 
   2,710.19M 
   0.00M 
   19,422.99M 
102,240.12M  67,054.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,500  112,500  18,020 
Medium Level Worker  117,000  117,000  23,460 
High Level Worker  44,750  44,750  27,200 
Low Level Manager  20,750  20,750  34,000 
Medium Level Manager  11,100  11,100  44,880 
High Level Manager  6,425  6,425  56,100 
Executive  2,025  2,025  117,300 
High Tech Engineer  41,750  41,750  45,220 
High Tech Senior  9,225  9,225  71,400 
High Tech Executive  1,010  1,010  142,800 
     
Total:  366,535Number of Employees 366,535   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    3,828,466 tons    175,000    21.9    210    4,661 SC$    2,114 SC$
Coal    1,702,621 tons    80,000    21.3    264    8,655 SC$    2,855 SC$
Computers    114,645 systems    5,000    22.9    248    7,975 SC$    2,643 SC$
Electric Power    12,708 million kwhs    675    18.8    294    1.32M SC$    434,700 SC$
Factory Maintenance    2,715 units    124    21.9    326    1.87M SC$    558,700 SC$
High Tech Services    364,265 units    17,500    20.8    293    5,082 SC$    1,676 SC$
Robotics    1,096 units    64    17.3    295    782,893 SC$    258,210 SC$
Services    580,025 units    35,000    16.6    295    3,516 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Potassium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  831,250.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 125% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Draconia Inc

Back to main enterprise page

Image  

Back to my home page