Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 23 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

LU1 Carbon 03

Product:     Carbon 
Latest Market Price:  Market Price  27,540 SC$ per ton 
Corporation Type:     private corporation 
Founded:     July 23 5024 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.69 GC 
Located in:     The Viceroyalty of Roan 
Controlled by:     Anri Merchant Trading Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,546.85M SC$ 
Cash Available Now  118,230.27M SC$Corporate cash
     
Products Sold Last Year  92,041.11M SC$ 
Profit Last Year  38,233.70M SC$ 
Net Profit Last Year  9,558.42M SC$ 
Products Sold Last Month  7,579.60M SC$ 
Profit Last Month  3,125.47M SC$Profit
Net Profit Last Month  781.37M SC$Net Profit
Assets  167,275.82M SC$Corporate assets
Market Value  627,183.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,805.45M SC$Value of materials
Production Last Month  91,075.62Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.42Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  56,738,881 
 
Cash Flow Data
Cash at start of previous month  110,820.88M SC$ 
     
Salaries Paid  -960.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,440.12M SC$ 
Fixed Property Cost  -188.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,541.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,344.10M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,579.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,926.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  71.7Price earning ratio
Share Price  12,543.72  SC$Share price
Earning per Share In Recent Period  174.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,546.85M SC$   
Salaries Paid     960.75M SC$Salary Cost
Raw Materials Used     1,750.38M SC$Cost of Material used
Fixed Property Cost     188.08M SC$Fixed Cost
Maintenance Products Used     122.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,440.12M SC$ 
Total:  7,546.85M SC$  4,461.36M SC$ 
Year to Date
Income   Cost  
7,579.60M   
   960.22M 
   1,745.23M 
   187.97M 
   122.02M 
   0.00M 
   1,438.69M 
7,579.60M  4,454.13M 
Last Year
Income   Cost  
92,041.11M   
   11,523.12M 
   21,058.81M 
   2,259.06M 
   1,453.20M 
   0.00M 
   17,513.23M 
92,041.11M  53,807.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 380.0. The target salary index for this corporation is 380.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,560  119,560  20,140 
Medium Level Worker  117,240  117,240  26,220 
High Level Worker  39,800  39,800  30,400 
Low Level Manager  19,760  19,760  38,000 
Medium Level Manager  13,340  13,340  50,160 
High Level Manager  6,400  6,400  62,700 
Executive  1,898  1,898  131,100 
High Tech Engineer  38,100  38,100  50,540 
High Tech Senior  8,488  8,488  79,800 
High Tech Executive  1,028  1,028  159,600 
     
Total:  365,614Number of Employees 365,614   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    228,254 tons    50,000    4.6    215    4,521 SC$    2,114 SC$
Coal    414,594 tons    60,000    6.9    297    8,497 SC$    2,803 SC$
Electric Power    4,780 million kwhs    450    10.6    254    1.14M SC$    423,900 SC$
Factory Maintenance    828 units    104    8    210    1.18M SC$    558,700 SC$
High Tech Services    230,963 units    25,000    9.2    212    3,364 SC$    1,676 SC$
Household Products    86,814 tons    12,500    6.9    217    14,048 SC$    6,493 SC$
Plastics    28,577 tons    4,500    6.4    216    3,681 SC$    1,706 SC$
Robotics    1,278 units    113    11.3    215    552,063 SC$    258,210 SC$
Services    302,323 units    25,000    12.1    223    2,259 SC$    1,128 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  84,000.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of corporations owned by Anri Merchant Trading Company

Back to main enterprise page

Image  

Back to my home page