Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 21 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

LU1 Airplanes

Product:     Airplanes 
Latest Market Price:  Market Price  187.24M SC$ per airplane 
Corporation Type:     private corporation 
Founded:     January 21 5016 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.39 GC 
Located in:     The Kingdom of Terra carmin 
Controlled by:     Anri Merchant Trading Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,468.24M SC$ 
Cash Available Now  118,704.79M SC$Corporate cash
     
Products Sold Last Year  64,512.07M SC$ 
Profit Last Year  15,233.44M SC$ 
Net Profit Last Year  10,663.41M SC$ 
Products Sold Last Month  5,491.23M SC$ 
Profit Last Month  1,346.15M SC$Profit
Net Profit Last Month  942.30M SC$Net Profit
Assets  170,338.69M SC$Corporate assets
Market Value  667,215.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,469.31M SC$Value of materials
Production Last Month  9.89Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,532.92M SC$ 
     
Salaries Paid  -705.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,043.33M SC$ 
Fixed Property Cost  -187.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,736.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -403.84M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,491.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,947.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  68.3Price earning ratio
Share Price  834.02  SC$Share price
Earning per Share In Recent Period  12.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,468.24M SC$   
Salaries Paid     705.18M SC$Salary Cost
Raw Materials Used     2,033.20M SC$Cost of Material used
Fixed Property Cost     187.79M SC$Fixed Cost
Maintenance Products Used     175.39M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,043.33M SC$ 
Total:  5,468.24M SC$  4,144.89M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
64,512.07M   
   8,463.31M 
   24,247.58M 
   2,253.90M 
   2,115.91M 
   0.00M 
   12,197.92M 
64,512.07M  49,278.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  42,000  42,000  15,900 
Medium Level Worker  17,750  17,750  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  18,250  18,250  30,000 
Medium Level Manager  15,375  15,375  39,600 
High Level Manager  6,625  6,625  49,500 
Executive  2,500  2,500  103,500 
High Tech Engineer  84,375  84,375  39,900 
High Tech Senior  18,750  18,750  63,000 
High Tech Executive  2,350  2,350  126,000 
     
Total:  242,975Number of Employees 242,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    70,580 tons    7,500    9.4    298    10,069 SC$    3,321 SC$
Batteries    84,900 units    10,000    8.5    214    5,957 SC$    2,718 SC$
Computers    368,303 systems    32,500    11.3    219    5,847 SC$    2,643 SC$
Electric Motors    64,526 units    5,000    12.9    213    6,237 SC$    2,914 SC$
Electric Power    2,972 million kwhs    500    5.9    259    1.13M SC$    423,900 SC$
Electronic Components    207,908 units    35,000    5.9    212    3,508 SC$    1,646 SC$
Factory Maintenance    869 units    144    6    218    1.23M SC$    558,700 SC$
High Tech Services    89,007 units    10,000    8.9    212    3,610 SC$    1,676 SC$
Industrial Equipment    425,129 units    32,500    13.1    209    4,693 SC$    2,235 SC$
Mobile Devices    83,040 devices    6,500    12.8    212    33,626 SC$    15,704 SC$
Plastics    48,737 tons    7,500    6.5    212    3,657 SC$    1,706 SC$
Robotics    3,785 units    314    12.1    220    584,160 SC$    258,210 SC$
Selenium    206 tons    16    12.9    277    11.69M SC$    3.86M SC$
Services    84,985 units    10,000    8.5    220    2,638 SC$    1,095 SC$
Steel    12,328 tons    2,500    4.9    209    9,190 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Airplanes 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Anri Merchant Trading Company

Back to main enterprise page

Image  

Back to my home page