Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 19 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lighthalzen Carbon

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 19 5090 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     36.26 GC 
Located in:     The Empire of Oriono 
Controlled by:     Lighthalzen 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,714.67M SC$ 
Cash Available Now  67,017.68M SC$Corporate cash
     
Products Sold Last Year  93,949.12M SC$ 
Profit Last Year  42,758.86M SC$ 
Net Profit Last Year  15,264.91M SC$ 
Products Sold Last Month  7,687.00M SC$ 
Profit Last Month  3,473.04M SC$Profit
Net Profit Last Month  1,239.88M SC$Net Profit
Assets  116,967.77M SC$Corporate assets
Market Value  852,004.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,879.60M SC$Value of materials
Production Last Month  95,401.23Production for the month
Production Level Last Month  113.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  287.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.57Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  5,193,255 
 
Cash Flow Data
Cash at start of previous month  61,575.30M SC$ 
     
Salaries Paid  -884.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,460.53M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  -81.91M SC$ 
Raw Materials Bought  -3,208.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,041.91M SC$Tax payments
Profit Payment Paid  -2,382.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,687.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,013.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.8Price earning ratio
Share Price  8,520.05  SC$Share price
Earning per Share In Recent Period  137.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,714.67M SC$   
Salaries Paid     884.41M SC$Salary Cost
Raw Materials Used     1,533.18M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     137.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,460.53M SC$ 
Total:  7,714.67M SC$  4,203.89M SC$ 
Year to Date
Income   Cost  
77,194.27M   
   8,844.58M 
   15,482.72M 
   1,880.96M 
   1,313.17M 
   0.00M 
   14,690.90M 
77,194.27M  42,212.33M 
Last Year
Income   Cost  
93,949.12M   
   10,613.40M 
   18,849.23M 
   2,258.75M 
   1,614.15M 
   0.00M 
   17,854.73M 
93,949.12M  51,190.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,250  119,250  18,550 
Medium Level Worker  117,000  117,000  24,150 
High Level Worker  39,750  39,750  28,000 
Low Level Manager  19,800  19,800  35,000 
Medium Level Manager  13,375  13,375  46,200 
High Level Manager  6,425  6,425  57,750 
Executive  1,900  1,900  120,750 
High Tech Engineer  38,125  38,125  46,550 
High Tech Senior  8,500  8,500  73,500 
High Tech Executive  1,030  1,030  147,000 
     
Total:  365,155Number of Employees 365,155   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    926,818 tons    50,000    18.5    177    3,815 SC$    2,114 SC$
Coal    761,875 tons    60,000    12.7    262    7,627 SC$    2,855 SC$
Electric Power    3,782 million kwhs    450    8.4    181    790,108 SC$    434,700 SC$
Factory Maintenance    1,026 units    104    9.9    239    1.52M SC$    558,700 SC$
High Tech Services    512,341 units    25,000    20.5    221    4,517 SC$    1,676 SC$
Household Products    102,886 tons    12,500    8.2    174    11,412 SC$    6,493 SC$
Plastics    96,563 tons    4,500    21.5    232    4,598 SC$    1,706 SC$
Robotics    1,402 units    114    12.3    210    662,825 SC$    258,210 SC$
Services    199,650 units    25,000    8    177    2,131 SC$    1,128 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  81,975.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 488% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Lighthalzen

Back to main enterprise page

Image  

Back to my home page