Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 2 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Nakisaa Carbon
Product:     Carbon 
Latest Market Price:  Market Price  25,921 SC$ per ton 
Corporation Type:     private corporation 
Founded:     March 2 4549 
Total Number of Shares Outstanding:     3.2 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     71.42 GC 
Located in:     The United Kingdom of Majorna 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  112,054.39M SC$Corporate cash
     
Products Sold Last Year  89,301.70M SC$ 
Profit Last Year  40,020.90M SC$ 
Net Profit Last Year  28,014.63M SC$ 
Products Sold Last Month  7,443.89M SC$ 
Profit Last Month  3,368.86M SC$Profit
Net Profit Last Month  2,358.20M SC$Net Profit
Assets  181,135.65M SC$Corporate assets
Market Value  1,678,409.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,906.01M SC$Value of materials
Production Last Month  94,994.07Production for the month
Production Level Last Month  111.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.76Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  796,020,600 
 
Cash Flow Data
Cash at start of previous month  110,069.66M SC$ 
     
Salaries Paid  -1,010.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,414.34M SC$ 
Fixed Property Cost  -187.93M SC$Fixed Cost
Maintenance Products Bought  -114.24M SC$ 
Raw Materials Bought  -1,246.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,010.66M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,443.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,529.60M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  3,200.00M 
P/E Ratio  71.8Price earning ratio
Share Price  524.50  SC$Share price
Earning per Share In Recent Period  7.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,010.75M SC$Salary Cost
Raw Materials Used     1,352.82M SC$Cost of Material used
Fixed Property Cost     187.93M SC$Fixed Cost
Maintenance Products Used     108.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,414.34M SC$ 
Total:  0.00M SC$  4,074.01M SC$ 
Year to Date
Income   Cost  
14,878.27M   
   2,021.51M 
   2,704.58M 
   375.68M 
   226.51M 
   0.00M 
   2,828.95M 
14,878.27M  8,157.22M 
Last Year
Income   Cost  
89,301.70M   
   12,130.16M 
   16,506.96M 
   2,255.93M 
   1,422.41M 
   0.00M 
   16,965.34M 
89,301.70M  49,280.80M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  119,250  119,250  21,200 
Medium Level Worker  117,000  117,000  27,600 
High Level Worker  39,750  39,750  32,000 
Low Level Manager  19,800  19,800  40,000 
Medium Level Manager  13,375  13,375  52,800 
High Level Manager  6,425  6,425  66,000 
Executive  1,900  1,900  138,000 
High Tech Engineer  38,125  38,125  53,200 
High Tech Senior  8,500  8,500  84,000 
High Tech Executive  1,030  1,030  168,000 
     
Total:  365,155Number of Employees 365,155   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    824,338 tons    50,000    16.5    222    3,371 SC$    1,510 SC$
Coal    1,045,818 tons    60,000    17.4    295    7,920 SC$    2,624 SC$
Electric Power    37,894 million kwhs    325    116.6    295    211,848 SC$    67,775 SC$
Factory Maintenance    1,445 units    104    13.9    296    1.10M SC$    351,425 SC$
High Tech Services    584,835 units    25,000    23.4    255    4,899 SC$    1,616 SC$
Household Products    275,124 tons    12,500    22    274    17,398 SC$    5,738 SC$
Plastics    95,255 tons    4,500    21.2    285    4,584 SC$    1,557 SC$
Robotics    1,641 units    114    14.5    296    718,796 SC$    237,070 SC$
Services    285,249 units    25,000    11.4    297    3,509 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  9,494.00 
Product in Stock but not Offered on the Market  85,500.39 
Product Retained Each Month For Contracts  85,500.00 
Maximum Production Capacity Per Month  85,000 
Estimated Production This Month  85,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page