Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 6 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dream hill Light Artillery

Product:     Light Artillery 
Latest Market Price:  Market Price  37.75M SC$ per cannon 
Corporation Type:     state corporation 
Founded:     February 6 5131 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.71 GC 
Located in:     The Independent State of Clossa 
Controlled by:     The Independent State of Clossa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,213.08M SC$ 
Cash Available Now  147,683.86M SC$Corporate cash
     
Products Sold Last Year  37,776.75M SC$ 
Profit Last Year  18,383.85M SC$ 
Net Profit Last Year  9,651.52M SC$ 
Products Sold Last Month  3,247.40M SC$ 
Profit Last Month  1,620.48M SC$Profit
Net Profit Last Month  850.75M SC$Net Profit
Assets  181,089.78M SC$Corporate assets
Market Value  510,230.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,297.67M SC$Value of materials
Production Last Month  36.75Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,063.38M SC$ 
     
Salaries Paid  -452.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -486.14M SC$Tax payments
Profit Payment Paid  -567.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,247.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,595.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.1Price earning ratio
Share Price  5,102.31  SC$Share price
Earning per Share In Recent Period  89.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,213.08M SC$   
Salaries Paid     452.72M SC$Salary Cost
Raw Materials Used     852.87M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,213.08M SC$  1,626.98M SC$ 
Year to Date
Income   Cost  
28,522.33M   
   4,074.45M 
   7,579.32M 
   1,878.86M 
   1,012.60M 
   0.00M 
   0.00M 
28,522.33M  14,545.22M 
Last Year
Income   Cost  
37,776.75M   
   5,432.36M 
   10,083.74M 
   2,504.76M 
   1,372.04M 
   0.00M 
   0.00M 
37,776.75M  19,392.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  65,000  65,000  15,741 
Medium Level Worker  44,000  44,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  8,550  8,550  29,700 
Medium Level Manager  5,533  5,533  39,204 
High Level Manager  2,800  2,800  49,005 
Executive  900  900  102,465 
High Tech Engineer  39,000  39,000  39,501 
High Tech Senior  8,600  8,600  62,370 
High Tech Executive  1,040  1,040  124,740 
     
Total:  198,423Number of Employees 198,423   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    73,096 tons    7,500    9.7    184    5,921 SC$    3,383 SC$
Chemicals    98,507 tons    15,000    6.6    184    3,914 SC$    2,114 SC$
Electric Components    171,192 units    12,500    13.7    173    3,605 SC$    2,114 SC$
Electric Power    451 million kwhs    150    3    180    781,754 SC$    434,700 SC$
Electronic Components    362,789 units    25,000    14.5    179    2,936 SC$    1,646 SC$
Factory Maintenance    1,025 units    124    8.3    180    976,963 SC$    558,700 SC$
High Tech Services    28,181 units    7,500    3.8    182    2,888 SC$    1,676 SC$
Industrial Equipment    119,194 units    15,000    7.9    185    4,148 SC$    2,235 SC$
Robotics    538 units    51    10.6    184    474,228 SC$    258,210 SC$
Services    73,472 units    5,000    14.7    185    1,944 SC$    1,094 SC$
Steel    165,631 tons    15,000    11    183    7,966 SC$    4,334 SC$
Weapon Grade Components    12,592 units    1,000    12.6    187    190,437 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Light Artillery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  33 
Estimated Production This Month  33 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Clossa

Back to main country page

Image  

Back to my home page