Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 24 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hendersom Copper

Product:     Copper 
Latest Market Price:  Market Price  3,218 SC$ per ton 
Corporation Type:     private corporation 
Founded:     June 24 5130 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     67.98 GC 
Located in:     The Commonwealth of Mindai 
Controlled by:     Anri Merchant Trading Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,805.12M SC$ 
Cash Available Now  126,705.98M SC$Corporate cash
     
Products Sold Last Year  93,503.25M SC$ 
Profit Last Year  38,397.51M SC$ 
Net Profit Last Year  26,878.26M SC$ 
Products Sold Last Month  7,751.69M SC$ 
Profit Last Month  3,108.81M SC$Profit
Net Profit Last Month  2,176.17M SC$Net Profit
Assets  175,721.30M SC$Corporate assets
Market Value  1,597,451.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,201.61M SC$Value of materials
Production Last Month  830,765.01Production for the month
Production Level Last Month  114.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.59Corporate Welfare Index
 
Available Natural Resource
Resource  Copper 
Remaining  2,555,977,293 
 
Cash Flow Data
Cash at start of previous month  116,735.38M SC$ 
     
Salaries Paid  -1,022.74M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,472.82M SC$ 
Fixed Property Cost  -187.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -892.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -932.64M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -211.25M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,751.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  119,767.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.5Price earning ratio
Share Price  15,974.51  SC$Share price
Earning per Share In Recent Period  243.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,805.12M SC$   
Salaries Paid     1,022.74M SC$Salary Cost
Raw Materials Used     1,833.30M SC$Cost of Material used
Fixed Property Cost     187.76M SC$Fixed Cost
Maintenance Products Used     125.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,472.82M SC$ 
Total:  7,805.12M SC$  4,642.11M SC$ 
Year to Date
Income   Cost  
46,645.50M   
   6,136.41M 
   10,948.77M 
   1,126.73M 
   738.51M 
   0.00M 
   8,870.49M 
46,645.50M  27,820.91M 
Last Year
Income   Cost  
93,503.25M   
   12,273.88M 
   21,316.09M 
   2,255.97M 
   1,503.75M 
   0.00M 
   17,756.05M 
93,503.25M  55,105.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 380.0. The target salary index for this corporation is 380.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  116,000  116,000  20,140 
Medium Level Worker  121,750  121,750  26,220 
High Level Worker  42,500  42,500  30,400 
Low Level Manager  19,350  19,350  38,000 
Medium Level Manager  15,200  15,200  50,160 
High Level Manager  8,100  8,100  62,700 
Executive  2,800  2,800  131,100 
High Tech Engineer  41,750  41,750  50,540 
High Tech Senior  9,850  9,850  79,800 
High Tech Executive  1,150  1,150  159,600 
     
Total:  378,450Number of Employees 378,450   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    1,441,448 tons    105,000    13.7    278    8,250 SC$    2,855 SC$
Electric Power    5,176 million kwhs    550    9.4    213    1.28M SC$    434,700 SC$
Factory Maintenance    1,052 units    104    10.1    216    1.22M SC$    558,700 SC$
High Tech Services    95,999 units    15,000    6.4    215    4,840 SC$    1,676 SC$
Robotics    1,122 units    114    9.9    213    552,944 SC$    258,210 SC$
Services    473,979 units    50,000    9.5    219    2,487 SC$    1,163 SC$
Image  

Product Offered

Market Situation for Copper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of corporations owned by Anri Merchant Trading Company

Back to main enterprise page

Image  

Back to my home page