Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 25 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Commerzbank Cargo Shuttles 2

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     May 25 4708 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.34 GC 
Located in:     La Republica del Parlama 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  251,491.80M SC$Corporate cash
     
Products Sold Last Year  128,624.22M SC$ 
Profit Last Year  -31,973.76M SC$ 
Net Profit Last Year  -33,900.45M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -20,383.75M SC$Profit
Net Profit Last Month  -20,383.75M SC$Net Profit
Assets  402,320.35M SC$Corporate assets
Market Value  313,454.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  77,819.55M SC$Value of materials
Production Last Month  0.33Production for the month
Production Level Last Month  108.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  272,351.94M SC$ 
     
Salaries Paid  -1,640.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -187.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -17,535.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  252,988.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  3,134.54  SC$Share price
Earning per Share In Recent Period  -71.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,641.17M SC$Salary Cost
Raw Materials Used     9,405.32M SC$Cost of Material used
Fixed Property Cost     187.94M SC$Fixed Cost
Maintenance Products Used     192.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  11,427.42M SC$ 
Year to Date
Income   Cost  
89,409.52M   
   8,200.99M 
   48,441.11M 
   939.98M 
   964.93M 
   0.00M 
   16,987.80M 
89,409.52M  75,534.81M 
Last Year
Income   Cost  
128,624.22M   
   19,683.34M 
   103,381.29M 
   2,254.09M 
   2,315.83M 
   0.00M 
   32,963.43M 
128,624.22M  160,597.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,400  58,400  21,730 
Medium Level Worker  54,120  54,120  28,290 
High Level Worker  35,200  35,200  32,800 
Low Level Manager  19,140  19,140  41,000 
Medium Level Manager  11,920  11,920  54,120 
High Level Manager  14,480  14,480  67,650 
Executive  9,868  9,868  141,450 
High Tech Engineer  96,240  96,240  54,530 
High Tech Senior  58,680  58,680  86,100 
High Tech Executive  9,488  9,488  172,200 
     
Total:  367,536Number of Employees 367,536   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    32,569 units    2,500    13    288    8,082 SC$    2,718 SC$
Computers    47,923 systems    7,500    6.4    301    7,650 SC$    2,643 SC$
Electric Power    4,682 million kwhs    650    7.2    301    1.28M SC$    434,700 SC$
Factory Maintenance    853 units    114    7.5    303    1.61M SC$    558,700 SC$
High Tech Services    47,769 units    7,500    6.4    301    4,974 SC$    1,676 SC$
Mobile Devices    10,571 devices    1,000    10.6    230    35,639 SC$    15,704 SC$
Robotics    2,696 units    187    14.4    303    770,332 SC$    258,210 SC$
Services    71,182 units    7,500    9.5    182    2,282 SC$    1,165 SC$
Shuttle Boosters    118 boosters    11    11    302    35.40M SC$    12.08M SC$
Shuttle Components    12,417 Components    1,350    9.2    274    2.82M SC$    966,400 SC$
Shuttle Engines    11 engines    2    6.2    185    1.15B SC$    588.90M SC$
Shuttle Extentions    38 extensions    3    12.7    154    264.19M SC$    203.85M SC$
Shuttle Fuselage    5 fuselages    0.30    16.1    199    2.10B SC$    875.80M SC$
Software    156,671 units    12,500    12.5    298    5,810 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page