Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 17 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pana Dis Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 17 4970 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.80 GC 
Located in:     AA1 
Controlled by:     AA1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,725.77M SC$ 
Cash Available Now  112,843.41M SC$Corporate cash
     
Products Sold Last Year  68,906.69M SC$ 
Profit Last Year  21,338.54M SC$ 
Net Profit Last Year  2,747.34M SC$ 
Products Sold Last Month  5,710.60M SC$ 
Profit Last Month  1,474.68M SC$Profit
Net Profit Last Month  189.87M SC$Net Profit
Assets  172,594.64M SC$Corporate assets
Market Value  206,897.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,040.87M SC$Value of materials
Production Last Month  951,531.00Production for the month
Production Level Last Month  119.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,650.57M SC$ 
     
Salaries Paid  -757.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.07M SC$Fixed Cost
Maintenance Products Bought  -158.56M SC$ 
Raw Materials Bought  -2,984.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,106.01M SC$Tax payments
Profit Payment Paid  -357.61M SC$ 
Upgrades Bought  -196.64M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,710.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,591.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  94.2Price earning ratio
Share Price  2,068.97  SC$Share price
Earning per Share In Recent Period  21.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,725.77M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     3,186.74M SC$Cost of Material used
Fixed Property Cost     208.07M SC$Fixed Cost
Maintenance Products Used     136.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,725.77M SC$  4,289.09M SC$ 
Year to Date
Income   Cost  
28,592.15M   
   3,788.35M 
   15,105.76M 
   1,041.95M 
   640.61M 
   0.00M 
   0.00M 
28,592.15M  20,576.67M 
Last Year
Income   Cost  
68,906.69M   
   9,091.17M 
   34,601.59M 
   2,498.53M 
   1,376.85M 
   0.00M 
   0.00M 
68,906.69M  47,568.15M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,900 
Medium Level Worker  92,000  92,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  16,000  16,000  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  57,500  57,500  39,900 
High Tech Senior  11,800  11,800  63,000 
High Tech Executive  1,180  1,180  126,000 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    340,043 tons    25,000    13.6    241    8,999 SC$    3,339 SC$
Carbon    33,871 tons    3,750    9    248    74,131 SC$    27,507 SC$
Electric Components    111,833 units    12,500    8.9    260    6,410 SC$    2,114 SC$
Electric Motors    50,762 units    6,000    8.5    268    8,607 SC$    2,839 SC$
Electric Power    8,527 million kwhs    675    12.6    250    1.19M SC$    392,600 SC$
Factory Maintenance    872 units    103    8.5    269    1.69M SC$    558,700 SC$
Glass    33,151 tons    2,000    16.6    235    4,730 SC$    2,174 SC$
High Tech Services    137,195 units    10,000    13.7    249    5,082 SC$    1,676 SC$
Lead    21,646 tons    2,000    10.8    214    89,534 SC$    41,340 SC$
Lithium    29,238 tons    2,000    14.6    251    274,790 SC$    90,630 SC$
Machine Parts    306,811 units    20,000    15.3    253    5,952 SC$    1,963 SC$
Mobile Devices    38,846 devices    3,000    12.9    241    46,191 SC$    15,402 SC$
Household Products    21,535 tons    3,000    7.2    248    17,499 SC$    6,493 SC$
Robotics    675 units    61    11.1    258    782,893 SC$    258,210 SC$
Rubber    26,256 tons    4,500    5.8    206    5,787 SC$    2,624 SC$
Services    121,523 units    7,500    16.2    251    3,754 SC$    1,238 SC$
Steel    450,306 tons    40,000    11.3    253    13,079 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  795,000.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 468% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in AA1

Back to main country page

Image  

Back to my home page