Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: May 22 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bokana Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  712,647 SC$ per Component 
Corporation Type:     state corporation 
Founded:     May 22 4925 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.12 GC 
Located in:     AA1 
Controlled by:     AA1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,625.87M SC$ 
Cash Available Now  268,739.36M SC$Corporate cash
     
Products Sold Last Year  53,466.46M SC$ 
Profit Last Year  21,761.87M SC$ 
Net Profit Last Year  2,801.84M SC$ 
Products Sold Last Month  3,180.93M SC$ 
Profit Last Month  674.72M SC$Profit
Net Profit Last Month  86.87M SC$Net Profit
Assets  312,629.65M SC$Corporate assets
Market Value  237,751.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,487.45M SC$Value of materials
Production Last Month  1,842.12Production for the month
Production Level Last Month  118.80 %Production Index
Employment Level Last Month  99.30 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  267,273.15M SC$ 
     
Salaries Paid  -680.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  -195.14M SC$ 
Raw Materials Bought  -1,682.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -506.04M SC$Tax payments
Profit Payment Paid  -163.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,180.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  267,017.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  124.6Price earning ratio
Share Price  2,377.51  SC$Share price
Earning per Share In Recent Period  19.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,625.87M SC$   
Salaries Paid     801.89M SC$Salary Cost
Raw Materials Used     1,736.75M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     172.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,625.87M SC$  2,919.75M SC$ 
Year to Date
Income   Cost  
12,621.06M   
   2,571.88M 
   5,265.53M 
   834.52M 
   667.60M 
   0.00M 
   0.00M 
12,621.06M  9,339.53M 
Last Year
Income   Cost  
53,466.46M   
   9,424.42M 
   17,866.42M 
   2,504.01M 
   1,909.73M 
   0.00M 
   0.00M 
53,466.46M  31,704.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,412  84,000  15,900 
Medium Level Worker  71,496  72,000  20,700 
High Level Worker  40,713  41,000  24,000 
Low Level Manager  19,364  19,501  30,000 
Medium Level Manager  9,434  9,501  39,600 
High Level Manager  5,561  5,600  49,500 
Executive  2,085  2,100  103,500 
High Tech Engineer  72,489  73,000  39,900 
High Tech Senior  16,881  17,000  63,000 
High Tech Executive  3,476  3,501  126,000 
     
Total:  324,911Number of Employees 327,201   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    262,488 tons    25,000    10.5    240    5,697 SC$    2,114 SC$
Electric Components    186,814 units    20,000    9.3    258    6,410 SC$    2,114 SC$
Electric Power    4,450 million kwhs    675    6.6    272    1.19M SC$    392,600 SC$
Electronic Components    273,580 units    20,000    13.7    238    4,436 SC$    1,646 SC$
Factory Maintenance    1,846 units    144    12.8    240    1.51M SC$    558,700 SC$
Glass    16,283 tons    2,000    8.1    262    6,562 SC$    2,174 SC$
High Tech Services    345,504 units    25,000    13.8    237    4,495 SC$    1,676 SC$
Industrial Equipment    317,749 units    20,000    15.9    236    6,023 SC$    2,235 SC$
Machine Parts    247,103 units    20,000    12.4    254    5,952 SC$    1,963 SC$
Household Products    42,496 tons    3,000    14.2    242    17,499 SC$    6,493 SC$
Robotics    880 units    75    11.7    255    782,893 SC$    258,210 SC$
Services    180,316 units    12,500    14.4    254    3,754 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  1,550.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,539 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in AA1

Back to main country page
Image  

Back to my home page