Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 2 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hendersom Gas

Product:     Gas 
Latest Market Price:  Market Price  3,816 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 2 4968 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.97 GC 
Located in:     AA1 
Controlled by:     AA1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,166.50M SC$ 
Cash Available Now  125,052.95M SC$Corporate cash
     
Products Sold Last Year  93,171.69M SC$ 
Profit Last Year  49,893.04M SC$ 
Net Profit Last Year  6,423.73M SC$ 
Products Sold Last Month  8,113.95M SC$ 
Profit Last Month  4,507.20M SC$Profit
Net Profit Last Month  580.30M SC$Net Profit
Assets  175,528.63M SC$Corporate assets
Market Value  351,731.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,378.98M SC$Value of materials
Production Last Month  798,958.33Production for the month
Production Level Last Month  119.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.69Corporate Welfare Index
 
Available Natural Resource
Resource  Gas 
Remaining  837,784,215 
 
Cash Flow Data
Cash at start of previous month  117,236.55M SC$ 
     
Salaries Paid  -807.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  -168.04M SC$ 
Raw Materials Bought  -1,874.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -3,380.40M SC$Tax payments
Profit Payment Paid  -1,093.00M SC$ 
Upgrades Bought  -220.33M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,113.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,597.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.7Price earning ratio
Share Price  3,517.32  SC$Share price
Earning per Share In Recent Period  53.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,166.50M SC$   
Salaries Paid     807.23M SC$Salary Cost
Raw Materials Used     2,501.58M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     142.16M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,166.50M SC$  3,659.84M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
93,171.69M   
   9,688.01M 
   29,414.13M 
   2,508.49M 
   1,668.01M 
   0.00M 
   0.00M 
93,171.69M  43,278.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  101,000  101,000  15,900 
Medium Level Worker  103,000  103,000  20,700 
High Level Worker  51,000  51,000  24,000 
Low Level Manager  19,100  19,100  30,000 
Medium Level Manager  12,100  12,100  39,600 
High Level Manager  6,200  6,200  49,500 
Executive  2,100  2,100  103,500 
High Tech Engineer  55,000  55,000  39,900 
High Tech Senior  12,700  12,700  63,000 
High Tech Executive  1,220  1,220  126,000 
     
Total:  363,420Number of Employees 363,420   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    858,676 tons    125,000    6.9    232    5,697 SC$    2,114 SC$
Electric Power    5,573 million kwhs    625    8.9    222    898,334 SC$    395,200 SC$
Factory Maintenance    1,266 units    124    10.2    228    1.51M SC$    558,700 SC$
High Tech Services    105,693 units    20,000    5.3    223    4,517 SC$    1,676 SC$
Industrial Equipment    1,384,634 units    125,000    11.1    219    6,023 SC$    2,235 SC$
Household Products    52,266 tons    10,000    5.2    224    17,499 SC$    6,493 SC$
Robotics    1,234 units    91    13.6    232    782,893 SC$    258,210 SC$
Services    92,790 units    20,000    4.6    234    3,754 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Gas 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  667,500.00 
Maximum Production Capacity Per Month  667,500 
Estimated Production This Month  667,500 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in AA1

Back to main country page

Image  

Back to my home page