Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 6 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lorne Carbon
Product:     Carbon 
Latest Market Price:  Market Price  25,921 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 6 5336 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     40.83 GC 
Located in:     The Kingdom of Migualla 
Controlled by:     Nile BGH 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,224.92M SC$ 
Cash Available Now  121,562.46M SC$Corporate cash
     
Products Sold Last Year  86,848.49M SC$ 
Profit Last Year  40,484.77M SC$ 
Net Profit Last Year  16,295.12M SC$ 
Products Sold Last Month  7,174.66M SC$ 
Profit Last Month  3,444.08M SC$Profit
Net Profit Last Month  1,386.24M SC$Net Profit
Assets  169,851.22M SC$Corporate assets
Market Value  959,549.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,599.61M SC$Value of materials
Production Last Month  93,446.72Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.94Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  127,456,352 
 
Cash Flow Data
Cash at start of previous month  115,439.25M SC$ 
     
Salaries Paid  -758.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,363.18M SC$ 
Fixed Property Cost  -187.80M SC$Fixed Cost
Maintenance Products Bought  -121.42M SC$ 
Raw Materials Bought  -1,322.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,033.23M SC$Tax payments
Profit Payment Paid  -2,049.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,174.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,778.56M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.2Price earning ratio
Share Price  9,595.49  SC$Share price
Earning per Share In Recent Period  136.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,224.92M SC$   
Salaries Paid     758.07M SC$Salary Cost
Raw Materials Used     1,295.88M SC$Cost of Material used
Fixed Property Cost     187.80M SC$Fixed Cost
Maintenance Products Used     119.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,363.18M SC$ 
Total:  7,224.92M SC$  3,724.66M SC$ 
Year to Date
Income   Cost  
21,699.33M   
   2,274.62M 
   4,005.65M 
   563.25M 
   359.21M 
   0.00M 
   4,125.76M 
21,699.33M  11,328.48M 
Last Year
Income   Cost  
86,848.49M   
   9,097.20M 
   17,063.47M 
   2,253.18M 
   1,436.82M 
   0.00M 
   16,513.05M 
86,848.49M  46,363.73M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  119,250  119,250  15,900 
Medium Level Worker  117,000  117,000  20,700 
High Level Worker  39,750  39,750  24,000 
Low Level Manager  19,800  19,800  30,000 
Medium Level Manager  13,375  13,375  39,600 
High Level Manager  6,425  6,425  49,500 
Executive  1,900  1,900  103,500 
High Tech Engineer  38,125  38,125  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  1,030  1,030  126,000 
     
Total:  365,155Number of Employees 365,155   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    733,686 tons    50,000    14.7    229    4,578 SC$    1,510 SC$
Coal    439,987 tons    60,000    7.3    300    7,957 SC$    2,624 SC$
Electric Power    1,768 million kwhs    325    5.4    301    296,166 SC$    97,680 SC$
Factory Maintenance    879 units    104    8.5    299    1.16M SC$    385,050 SC$
High Tech Services    157,789 units    25,000    6.3    301    4,899 SC$    1,616 SC$
Household Products    184,547 tons    12,500    14.8    216    17,398 SC$    5,738 SC$
Plastics    57,344 tons    4,500    12.7    288    5,036 SC$    1,661 SC$
Robotics    1,428 units    114    12.6    284    715,477 SC$    237,070 SC$
Services    183,491 units    25,000    7.3    300    2,936 SC$    939 SC$
Image  
Product Offered
Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  51,364.00 
Maximum Production Capacity Per Month  85,000 
Estimated Production This Month  85,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Nile BGH

Back to main enterprise page
Image  

Back to my home page