Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 13 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Woodmont Aircraft Carriers
Product:     Aircraft Carriers 
Latest Market Price:  Market Price  1.38B SC$ per carrier 
Corporation Type:     private corporation 
Founded:     August 13 5350 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.82 GC 
Located in:     The Kingdom of Migualla 
Controlled by:     Thakur group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  48,575.89M SC$Corporate cash
     
Products Sold Last Year  29,499.61M SC$ 
Profit Last Year  -20,132.32M SC$ 
Net Profit Last Year  -20,132.32M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -3,820.90M SC$Profit
Net Profit Last Month  -3,820.90M SC$Net Profit
Assets  204,776.86M SC$Corporate assets
Market Value  277,802.67M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  132,959.86M SC$Value of materials
Production Last Month  1.00Production for the month
Production Level Last Month  99.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  99.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  50,885.70M SC$ 
     
Salaries Paid  -218.88M SC$ 
Interest Paid  -2.08M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  -177.74M SC$ 
Raw Materials Bought  -773.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,525.51M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,778.03  SC$Share price
Earning per Share In Recent Period  -220.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     218.88M SC$Salary Cost
Raw Materials Used     3,278.01M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     150.08M SC$Maintenance Cost
Interest on Loans     2.08M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,837.16M SC$ 
Year to Date
Income   Cost  
0.00M   
   656.65M 
   9,738.93M 
   564.15M 
   450.23M 
   6.25M 
   0.00M 
0.00M  11,416.21M 
Last Year
Income   Cost  
29,499.61M   
   2,626.72M 
   39,398.14M 
   2,256.86M 
   1,800.93M 
   0.00M 
   3,549.29M 
29,499.61M  49,631.94M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
World Bank    30.00B SC$    15.0%    5378/12/04
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,000  96,000  5,300 
Medium Level Worker  68,000  68,000  6,900 
High Level Worker  40,750  40,750  8,000 
Low Level Manager  10,333  10,333  10,000 
Medium Level Manager  6,908  6,908  13,200 
High Level Manager  3,350  3,350  16,500 
Executive  1,757  1,757  34,500 
High Tech Engineer  52,500  52,500  13,300 
High Tech Senior  11,200  11,200  21,000 
High Tech Executive  1,875  1,875  42,000 
     
Total:  292,673Number of Employees 292,673   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    61,403 units    1,750    35.1    148    72,745 SC$    52,912 SC$
Building Materials    106,549 units    5,000    21.3    225    3,650 SC$    1,525 SC$
Computers    1,349,512 systems    27,500    49.1    206    5,357 SC$    2,114 SC$
Construction    39,246 units    1,000    39.2    214    2,847 SC$    1,275 SC$
Electric Components    850,194 units    27,500    30.9    201    3,916 SC$    1,812 SC$
Electric Power    18,554 million kwhs    675    27.5    243    263,248 SC$    97,680 SC$
Electronic Components    2,408,425 units    57,500    41.9    190    3,715 SC$    1,510 SC$
Factory Maintenance    7,791 units    174    44.8    224    1.02M SC$    385,050 SC$
High Tech Services    642,501 units    27,500    23.4    221    4,172 SC$    1,616 SC$
Robotics    1,767 units    51    34.6    170    335,279 SC$    237,070 SC$
Services    3,219,790 units    27,500    117.1    230    2,680 SC$    939 SC$
Steel    1,319,971 tons    40,000    33    150    4,814 SC$    3,262 SC$
Weapon Grade Components    613,624 units    15,000    40.9    150    230,290 SC$    80,030 SC$
Weapon Quality Upgrades    33,986 units    900    37.8    148    437,185 SC$    311,891 SC$
Image  
Product Offered
Market Situation for Aircraft Carrier 
1000
 
Product Offered but not Sold yet  7.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Thakur group

Back to main enterprise page
Image  

Back to my home page