Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 13 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pinto Hill Carbon

Product:     Carbon 
Latest Market Price:  Market Price  27,540 SC$ per ton 
Corporation Type:     public corporation 
Founded:     June 13 5025 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.39 GC 
Located in:     The Democratic Union of Parana 
Controlled by:     Falcon bank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,198.10M SC$ 
Cash Available Now  164,727.48M SC$Corporate cash
     
Products Sold Last Year  99,473.32M SC$ 
Profit Last Year  44,061.12M SC$ 
Net Profit Last Year  13,838.93M SC$ 
Products Sold Last Month  7,188.05M SC$ 
Profit Last Month  2,623.43M SC$Profit
Net Profit Last Month  -3,163.60M SC$Net Profit
Assets  227,635.27M SC$Corporate assets
Market Value  596,608.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,875.28M SC$Value of materials
Production Last Month  90,260.83Production for the month
Production Level Last Month  107.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  244Quality Index
Quality of the Product  328.8Output Product Quality
Production Process Effectivity  243Productivity Index
Welfare Index  107.45Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  481,454,558 
 
Cash Flow Data
Cash at start of previous month  167,729.19M SC$ 
     
Salaries Paid  -750.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,365.73M SC$ 
Fixed Property Cost  -187.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -787.03M SC$Tax payments
Profit Payment Paid  -10,000.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,188.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,826.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  48.1Price earning ratio
Share Price  372.88  SC$Share price
Earning per Share In Recent Period  6.44  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,198.10M SC$   
Salaries Paid     750.47M SC$Salary Cost
Raw Materials Used     1,909.30M SC$Cost of Material used
Fixed Property Cost     187.61M SC$Fixed Cost
Maintenance Products Used     174.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,365.73M SC$ 
Total:  7,198.10M SC$  4,388.01M SC$ 
Year to Date
Income   Cost  
88,532.49M   
   8,251.41M 
   20,944.40M 
   2,061.86M 
   1,923.85M 
   0.00M 
   17,005.38M 
88,532.49M  50,186.91M 
Last Year
Income   Cost  
99,473.32M   
   8,994.29M 
   23,132.97M 
   2,252.88M 
   2,098.75M 
   0.00M 
   18,933.31M 
99,473.32M  55,412.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  113,670  113,670  15,900 
Medium Level Worker  112,680  112,680  20,700 
High Level Worker  38,850  38,850  24,000 
Low Level Manager  20,520  20,520  30,000 
Medium Level Manager  14,005  14,005  39,600 
High Level Manager  6,875  6,875  49,500 
Executive  1,936  1,936  103,500 
High Tech Engineer  38,575  38,575  39,900 
High Tech Senior  8,716  8,716  63,000 
High Tech Executive  1,066  1,066  126,000 
     
Total:  356,893Number of Employees 356,893   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    281,509 tons    50,000    5.6    300    6,380 SC$    2,114 SC$
Coal    878,639 tons    60,000    14.6    188    4,376 SC$    2,803 SC$
Electric Power    2,455 million kwhs    450    5.5    300    1.26M SC$    418,500 SC$
Factory Maintenance    1,270 units    104    12.2    216    1.05M SC$    558,700 SC$
High Tech Services    171,789 units    25,000    6.9    299    5,082 SC$    1,676 SC$
Household Products    82,803 tons    12,500    6.6    298    19,687 SC$    6,493 SC$
Plastics    37,443 tons    4,500    8.3    298    5,150 SC$    1,706 SC$
Robotics    1,717 units    130    13.2    211    469,855 SC$    258,210 SC$
Services    111,618 units    25,000    4.5    300    3,754 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 319% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Falcon bank

Back to main enterprise page

Image  

Back to my home page