Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 10 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waltersdorf Tactical Nuclear W

Product:     Tactical Nuclear Weapons 
Latest Market Price:  Market Price  5.01B SC$ per bomb 
Corporation Type:     state corporation 
Founded:     June 10 5101 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.96 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  14,689.38M SC$ 
Cash Available Now  82,141.80M SC$Corporate cash
     
Products Sold Last Year  73,501.84M SC$ 
Profit Last Year  14,856.78M SC$ 
Net Profit Last Year  12,647.89M SC$ 
Products Sold Last Month  14,802.67M SC$ 
Profit Last Month  7,805.81M SC$Profit
Net Profit Last Month  6,961.67M SC$Net Profit
Assets  212,146.39M SC$Corporate assets
Market Value  422,010.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  101,321.75M SC$Value of materials
Production Last Month  0.69Production for the month
Production Level Last Month  101.70 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  250.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,306.97M SC$ 
     
Salaries Paid  -667.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,451.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -112.40M SC$Tax payments
Profit Payment Paid  -1,463.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  14,802.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  72,206.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  24.8Price earning ratio
Share Price  4,220.10  SC$Share price
Earning per Share In Recent Period  170.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  14,689.38M SC$   
Salaries Paid     763.15M SC$Salary Cost
Raw Materials Used     6,529.70M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     126.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  14,689.38M SC$  7,628.37M SC$ 
Year to Date
Income   Cost  
14,802.67M   
   667.56M 
   5,993.85M 
   208.47M 
   126.99M 
   0.00M 
   0.00M 
14,802.67M  6,996.87M 
Last Year
Income   Cost  
73,501.84M   
   5,069.49M 
   49,567.24M 
   2,504.55M 
   1,503.78M 
   0.00M 
   0.00M 
73,501.84M  58,645.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  69,300  70,000  17,755 
Medium Level Worker  70,290  71,000  23,115 
High Level Worker  43,560  44,000  26,800 
Low Level Manager  9,603  9,700  33,500 
Medium Level Manager  7,524  7,600  44,220 
High Level Manager  4,059  4,100  55,275 
Executive  1,485  1,500  115,575 
High Tech Engineer  63,855  64,500  44,555 
High Tech Senior  13,860  14,000  70,350 
High Tech Executive  1,881  1,900  140,700 
     
Total:  285,417Number of Employees 288,300   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    64,420 tons    2,000    32.2    294    10,256 SC$    3,383 SC$
Ammunition Components    271,387 units    10,000    27.1    297    148,795 SC$    49,075 SC$
Chemicals    2,085,730 tons    75,000    27.8    228    4,957 SC$    2,114 SC$
Computers    1,862,796 systems    60,000    31    295    8,012 SC$    2,643 SC$
Electric Power    2,992 million kwhs    550    5.4    166    744,816 SC$    434,700 SC$
Electronic Components    1,958,623 units    75,000    26.1    263    4,436 SC$    1,646 SC$
Factory Maintenance    2,066 units    154    13.4    164    945,009 SC$    558,700 SC$
High Tech Services    1,325,253 units    50,000    26.5    263    4,495 SC$    1,676 SC$
Industrial Equipment    1,521,231 units    60,000    25.4    296    6,682 SC$    2,235 SC$
Plutonium    28 kilograms    6    4.6    155    435.08M SC$    275.52M SC$
Robotics    718 units    22    32.4    263    599,822 SC$    258,210 SC$
Services    1,133,569 units    50,000    22.7    235    2,827 SC$    1,201 SC$
Solid Missile Fuel    16,404 units    3,000    5.5    159    15,889 SC$    9,815 SC$
Image  

Product Offered

Market Situation for Tactical Nuclear Weapon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.68 
Estimated Production This Month  0.58 
Image  

Trade Strategies

Sale Strategy Start at 451% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page

Image  

Back to my home page