Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 22 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Klement hill Electronic Compon

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 22 5071 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.64 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,324.19M SC$ 
Cash Available Now  38,366.81M SC$Corporate cash
     
Products Sold Last Year  63,896.11M SC$ 
Profit Last Year  16,862.30M SC$ 
Net Profit Last Year  7,997.79M SC$ 
Products Sold Last Month  5,324.19M SC$ 
Profit Last Month  1,388.10M SC$Profit
Net Profit Last Month  658.38M SC$Net Profit
Assets  95,876.06M SC$Corporate assets
Market Value  367,516.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,852.94M SC$Value of materials
Production Last Month  1,298,935.24Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,818.32M SC$ 
     
Salaries Paid  -875.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.42M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,191.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -97.17M SC$Tax payments
Profit Payment Paid  -1,265.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,324.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,505.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.1Price earning ratio
Share Price  3,675.17  SC$Share price
Earning per Share In Recent Period  73.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,324.19M SC$   
Salaries Paid     875.22M SC$Salary Cost
Raw Materials Used     2,741.02M SC$Cost of Material used
Fixed Property Cost     208.42M SC$Fixed Cost
Maintenance Products Used     110.50M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,324.19M SC$  3,935.16M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
63,896.11M   
   10,503.42M 
   32,727.91M 
   2,501.54M 
   1,300.94M 
   0.00M 
   0.00M 
63,896.11M  47,033.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  80,190  81,000  17,755 
Medium Level Worker  84,150  85,000  23,115 
High Level Worker  51,480  52,000  26,800 
Low Level Manager  15,345  15,500  33,500 
Medium Level Manager  10,989  11,100  44,220 
High Level Manager  5,643  5,700  55,275 
Executive  1,782  1,800  115,575 
High Tech Engineer  66,627  67,300  44,555 
High Tech Senior  14,553  14,700  70,350 
High Tech Executive  1,733  1,751  140,700 
     
Total:  332,492Number of Employees 335,851   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    412,695 tons    30,000    13.8    285    10,208 SC$    3,383 SC$
Carbon    41,749 tons    2,500    16.7    249    85,048 SC$    28,050 SC$
Chemicals    276,905 tons    20,000    13.8    214    4,987 SC$    2,114 SC$
Copper    836,320 tons    70,000    11.9    288    9,755 SC$    3,218 SC$
Electric Power    10,206 million kwhs    675    15.1    157    695,119 SC$    434,700 SC$
Factory Maintenance    1,873 units    134    14    159    894,617 SC$    558,700 SC$
High Tech Services    108,879 units    10,000    10.9    237    4,071 SC$    1,676 SC$
Iron    319,498 tons    22,500    14.2    256    7,909 SC$    2,640 SC$
Lead    6,054 tons    350    17.3    240    127,571 SC$    42,075 SC$
Lithium    5,520 tons    350    15.8    167    157,976 SC$    92,400 SC$
Mercury    1,170 tons    75    15.6    166    49,466 SC$    29,700 SC$
Plastics    319,283 tons    40,000    8    266    4,598 SC$    1,706 SC$
Robotics    1,543 units    149    10.3    230    608,085 SC$    258,210 SC$
Selenium    54 tons    8    7.2    159    6.43M SC$    3.93M SC$
Services    212,408 units    15,000    14.2    250    2,967 SC$    1,238 SC$
Zinc    2,634 tons    300    8.8    161    54,502 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  8,276.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,089,000 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page

Image  

Back to my home page