Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 3 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Boroa Chocolate

Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 3 5057 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.49 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,797.82M SC$ 
Cash Available Now  61,305.86M SC$Corporate cash
     
Products Sold Last Year  57,585.16M SC$ 
Profit Last Year  23,498.00M SC$ 
Net Profit Last Year  11,145.10M SC$ 
Products Sold Last Month  4,922.40M SC$ 
Profit Last Month  2,026.60M SC$Profit
Net Profit Last Month  961.22M SC$Net Profit
Assets  113,882.78M SC$Corporate assets
Market Value  481,499.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,870.19M SC$Value of materials
Production Last Month  242,074.30Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,565.79M SC$ 
     
Salaries Paid  -710.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.23M SC$Fixed Cost
Maintenance Products Bought  -150.82M SC$ 
Raw Materials Bought  -1,379.17M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -141.86M SC$Tax payments
Profit Payment Paid  -1,847.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,922.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,050.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.1Price earning ratio
Share Price  4,814.99  SC$Share price
Earning per Share In Recent Period  102.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,797.82M SC$   
Salaries Paid     710.18M SC$Salary Cost
Raw Materials Used     1,846.11M SC$Cost of Material used
Fixed Property Cost     208.23M SC$Fixed Cost
Maintenance Products Used     141.19M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,797.82M SC$  2,905.72M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
57,585.16M   
   8,451.24M 
   21,493.72M 
   2,496.26M 
   1,645.94M 
   0.00M 
   0.00M 
57,585.16M  34,087.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,080  92,000  17,755 
Medium Level Worker  99,990  101,000  23,115 
High Level Worker  50,490  51,000  26,800 
Low Level Manager  13,761  13,900  33,500 
Medium Level Manager  10,296  10,400  44,220 
High Level Manager  3,218  3,251  55,275 
Executive  990  1,000  115,575 
High Tech Engineer  32,571  32,900  44,555 
High Tech Senior  6,831  6,900  70,350 
High Tech Executive  713  720  140,700 
     
Total:  309,940Number of Employees 313,071   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,019,209 tons    67,500    15.1    157    2,245 SC$    1,472 SC$
Electric Power    1,711 million kwhs    200    8.6    157    684,882 SC$    434,700 SC$
Factory Maintenance    1,314 units    104    12.6    271    1.61M SC$    558,700 SC$
High Tech Services    85,808 units    7,500    11.4    264    4,517 SC$    1,676 SC$
Milk    1,532,179 m3s    107,500    14.3    252    6,885 SC$    2,567 SC$
Peanuts    448,356 tons    35,000    12.8    200    6,529 SC$    3,171 SC$
Robotics    15 units    0.99    15.5    213    604,470 SC$    258,210 SC$
Services    53,810 units    5,000    10.8    260    2,967 SC$    1,238 SC$
Sugar    928,691 tons    55,000    16.9    255    6,730 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Chocolate 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  41,242.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  202,950 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page

Image  

Back to my home page