Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 7 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Osano Spices

Product:     Spices 
Latest Market Price:  Market Price  20,687 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 7 5056 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.81 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,780.74M SC$ 
Cash Available Now  36,380.37M SC$Corporate cash
     
Products Sold Last Year  44,653.35M SC$ 
Profit Last Year  9,658.17M SC$ 
Net Profit Last Year  4,580.87M SC$ 
Products Sold Last Month  3,723.44M SC$ 
Profit Last Month  797.54M SC$Profit
Net Profit Last Month  378.27M SC$Net Profit
Assets  88,027.91M SC$Corporate assets
Market Value  230,432.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,068.96M SC$Value of materials
Production Last Month  91,220.68Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  207.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,152.51M SC$ 
     
Salaries Paid  -696.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -13,740.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -55.83M SC$Tax payments
Profit Payment Paid  -726.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,723.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  33,447.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.0Price earning ratio
Share Price  2,304.32  SC$Share price
Earning per Share In Recent Period  41.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,780.74M SC$   
Salaries Paid     697.26M SC$Salary Cost
Raw Materials Used     1,980.60M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     79.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,780.74M SC$  2,966.16M SC$ 
Year to Date
Income   Cost  
7,444.12M   
   1,393.41M 
   3,876.58M 
   417.63M 
   161.07M 
   0.00M 
   0.00M 
7,444.12M  5,848.69M 
Last Year
Income   Cost  
44,653.35M   
   8,291.32M 
   23,199.73M 
   2,505.59M 
   998.53M 
   0.00M 
   0.00M 
44,653.35M  34,995.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,446  95,400  17,755 
Medium Level Worker  89,348  90,251  23,115 
High Level Worker  46,560  47,030  26,800 
Low Level Manager  14,124  14,267  33,500 
Medium Level Manager  10,860  10,970  44,220 
High Level Manager  5,121  5,173  55,275 
Executive  1,385  1,399  115,575 
High Tech Engineer  30,856  31,168  44,555 
High Tech Senior  7,308  7,382  70,350 
High Tech Executive  652  659  140,700 
     
Total:  300,660Number of Employees 303,697   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    998,356 tons    60,000    16.6    212    4,953 SC$    2,114 SC$
Electric Power    2,984 million kwhs    200    14.9    166    757,146 SC$    434,700 SC$
Factory Maintenance    764 units    103    7.4    154    867,179 SC$    558,700 SC$
High Tech Services    158,512 units    10,000    15.9    222    4,088 SC$    1,676 SC$
Peanuts    2,524 tons    200    12.6    200    6,532 SC$    3,171 SC$
Potassium    3,289,216 tons    242,500    13.6    159    4,907 SC$    2,970 SC$
Robotics    800 units    99    8.1    229    601,371 SC$    258,210 SC$
Services    96,639 units    7,500    12.9    255    2,756 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Spices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  33,328.00 
Maximum Production Capacity Per Month  77,250 
Estimated Production This Month  76,478 
Image  

Trade Strategies

Sale Strategy Start at 408% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page

Image  

Back to my home page