Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 9 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Osaka Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     public corporation 
Founded:     June 9 5128 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.66 GC 
Located in:     Draconia 
Controlled by:     Draconia Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  43,219.43M SC$Corporate cash
     
Products Sold Last Year  173,612.17M SC$ 
Profit Last Year  -5,401.98M SC$ 
Net Profit Last Year  -5,401.98M SC$ 
Products Sold Last Month  43,998.52M SC$ 
Profit Last Month  31,896.21M SC$Profit
Net Profit Last Month  31,896.21M SC$Net Profit
Assets  137,007.38M SC$Corporate assets
Market Value  156,496.00M SC$Corporate market value
Outstanding Loans  180,000.00M SC$Total of loans
Value of Supplies  240,779.50M SC$Value of materials
Production Last Month  0.36Production for the month
Production Level Last Month  119.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  119.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  -706.33M SC$ 
     
Salaries Paid  -1,360.16M SC$ 
Interest Paid  -8.33M SC$ 
Country Resources Used  -8,359.72M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  -193.11M SC$ 
Raw Materials Bought  -9,888.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  30,000.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  43,998.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,294.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  178.5Price earning ratio
Share Price  391.24  SC$Share price
Earning per Share In Recent Period  -11.25  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,360.16M SC$Salary Cost
Raw Materials Used     10,388.47M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     189.80M SC$Maintenance Cost
Interest on Loans     10.00M SC$Interst paid
Country Resources Used     8,359.72M SC$ 
Total:  0.00M SC$  20,496.13M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
173,612.17M   
   16,322.77M 
   125,227.57M 
   2,252.42M 
   2,277.62M 
   100.00M 
   32,833.78M 
173,612.17M  179,014.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank LU Branch    30.00B SC$    12.0%    5157/07/05
EPM Bank LU Branch    30.00B SC$    12.0%    5158/10/05
EPM Bank LU Branch    30.00B SC$    12.0%    5160/02/05
EPM Bank LU Branch    30.00B SC$    12.0%    5161/07/05
EPM Bank LU Branch    30.00B SC$    12.0%    5161/10/05
EPM Bank LU Branch    30.00B SC$    12.0%    5162/12/05
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  18,020 
Medium Level Worker  53,750  53,750  23,460 
High Level Worker  35,000  35,000  27,200 
Low Level Manager  19,175  19,175  34,000 
Medium Level Manager  11,950  11,950  44,880 
High Level Manager  14,500  14,500  56,100 
Executive  9,875  9,875  117,300 
High Tech Engineer  96,250  96,250  45,220 
High Tech Senior  58,750  58,750  71,400 
High Tech Executive  9,500  9,500  142,800 
     
Total:  366,750Number of Employees 366,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    56,106 units    2,500    22.4    215    6,431 SC$    2,718 SC$
Computers    160,757 systems    7,500    21.4    277    8,012 SC$    2,643 SC$
Electric Power    14,911 million kwhs    650    22.9    266    1.31M SC$    434,700 SC$
Factory Maintenance    1,289 units    114    11.3    298    1.69M SC$    558,700 SC$
High Tech Services    160,725 units    7,500    21.4    273    5,082 SC$    1,676 SC$
Mobile Devices    15,708 devices    1,000    15.7    262    42,322 SC$    15,704 SC$
Robotics    4,777 units    189    25.3    224    782,893 SC$    258,210 SC$
Services    92,131 units    7,500    12.3    298    3,754 SC$    1,238 SC$
Shuttle Boosters    154 boosters    11    14.3    263    32.56M SC$    12.08M SC$
Shuttle Components    29,988 Components    1,350    22.2    183    2.60M SC$    966,400 SC$
Shuttle Engines    37 engines    2    20.8    260    1.58B SC$    588.90M SC$
Shuttle Extentions    70 extensions    3    23.2    239    546.73M SC$    203.85M SC$
Shuttle Fuselage    36 fuselages    0.30    121    259    2.36B SC$    875.80M SC$
Software    250,998 units    12,500    20.1    247    5,453 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 125% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Draconia Inc

Back to main enterprise page
Image  

Back to my home page