Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 27 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kenitro Meat Products

Product:     Meat Products 
Latest Market Price:  Market Price  16,912 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 27 5054 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.32 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,287.68M SC$ 
Cash Available Now  49,649.84M SC$Corporate cash
     
Products Sold Last Year  50,221.04M SC$ 
Profit Last Year  16,202.74M SC$ 
Net Profit Last Year  7,684.96M SC$ 
Products Sold Last Month  4,097.93M SC$ 
Profit Last Month  1,249.69M SC$Profit
Net Profit Last Month  592.73M SC$Net Profit
Assets  100,826.66M SC$Corporate assets
Market Value  336,540.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,651.48M SC$Value of materials
Production Last Month  112,180.77Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  54,751.02M SC$ 
     
Salaries Paid  -738.81M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,929.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -87.48M SC$Tax payments
Profit Payment Paid  -1,138.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,097.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,745.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.7Price earning ratio
Share Price  3,365.40  SC$Share price
Earning per Share In Recent Period  72.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,287.68M SC$   
Salaries Paid     738.81M SC$Salary Cost
Raw Materials Used     1,769.07M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     86.29M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,287.68M SC$  2,803.09M SC$ 
Year to Date
Income   Cost  
46,870.34M   
   8,053.13M 
   20,378.91M 
   2,295.34M 
   933.67M 
   0.00M 
   0.00M 
46,870.34M  31,661.06M 
Last Year
Income   Cost  
50,221.04M   
   8,865.97M 
   21,643.02M 
   2,504.76M 
   1,004.55M 
   0.00M 
   0.00M 
50,221.04M  34,018.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,020  98,000  17,755 
Medium Level Worker  111,870  113,000  23,115 
High Level Worker  40,590  41,000  26,800 
Low Level Manager  14,355  14,500  33,500 
Medium Level Manager  11,088  11,200  44,220 
High Level Manager  4,059  4,100  55,275 
Executive  1,139  1,151  115,575 
High Tech Engineer  34,452  34,800  44,555 
High Tech Senior  7,128  7,200  70,350 
High Tech Executive  752  760  140,700 
     
Total:  322,453Number of Employees 325,710   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Eggs    192,294 10000 units    22,500    8.5    265    6,318 SC$    2,356 SC$
Electric Power    3,926 million kwhs    250    15.7    154    670,965 SC$    434,700 SC$
Factory Maintenance    595 units    104    5.7    165    966,455 SC$    558,700 SC$
High Tech Services    36,896 units    3,500    10.5    237    4,058 SC$    1,676 SC$
Meat    754,042 tons    45,000    16.8    160    15,942 SC$    9,785 SC$
Potatoes    318,509 tons    25,000    12.7    264    7,040 SC$    2,612 SC$
Rice    636,576 tons    35,000    18.2    217    7,325 SC$    2,718 SC$
Robotics    19 units    0.99    19    194    445,000 SC$    258,210 SC$
Services    114,379 units    7,500    15.3    261    2,956 SC$    1,238 SC$
Spices    14,313 tons    1,000    14.3    205    42,222 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Meat Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  94,050 
Image  

Trade Strategies

Sale Strategy Start at 426% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page

Image  

Back to my home page