Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Feb 4 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bangoro Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 4 5053 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.82 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,032.84M SC$ 
Cash Available Now  63,384.15M SC$Corporate cash
     
Products Sold Last Year  60,249.29M SC$ 
Profit Last Year  17,270.57M SC$ 
Net Profit Last Year  8,191.43M SC$ 
Products Sold Last Month  5,032.84M SC$ 
Profit Last Month  1,382.15M SC$Profit
Net Profit Last Month  655.55M SC$Net Profit
Assets  122,558.90M SC$Corporate assets
Market Value  395,225.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,313.34M SC$Value of materials
Production Last Month  537,286.85Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  61,643.33M SC$ 
     
Salaries Paid  -701.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  -150.82M SC$ 
Raw Materials Bought  -2,130.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -96.75M SC$Tax payments
Profit Payment Paid  -1,259.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,032.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,128.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.8Price earning ratio
Share Price  3,952.25  SC$Share price
Earning per Share In Recent Period  74.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,032.84M SC$   
Salaries Paid     701.41M SC$Salary Cost
Raw Materials Used     2,609.04M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     141.19M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,032.84M SC$  3,660.38M SC$ 
Year to Date
Income   Cost  
5,032.84M   
   701.41M 
   2,600.03M 
   208.58M 
   140.67M 
   0.00M 
   0.00M 
5,032.84M  3,650.69M 
Last Year
Income   Cost  
60,249.29M   
   8,417.00M 
   30,424.98M 
   2,502.82M 
   1,633.92M 
   0.00M 
   0.00M 
60,249.29M  42,978.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  98,010  99,000  17,755 
Medium Level Worker  105,930  107,000  23,115 
High Level Worker  34,650  35,000  26,800 
Low Level Manager  14,355  14,500  33,500 
Medium Level Manager  10,890  11,000  44,220 
High Level Manager  3,564  3,600  55,275 
Executive  871  880  115,575 
High Tech Engineer  32,175  32,500  44,555 
High Tech Senior  7,227  7,300  70,350 
High Tech Executive  693  700  140,700 
     
Total:  308,365Number of Employees 311,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    2,496 tons    150    16.6    152    2,147 SC$    1,472 SC$
Coffee    2,820 tons    150    18.8    209    14,596 SC$    8,758 SC$
Eggs    194,197 10000 units    20,000    9.7    265    6,348 SC$    2,356 SC$
Electric Power    3,250 million kwhs    200    16.2    158    695,671 SC$    434,700 SC$
Factory Maintenance    1,435 units    104    13.8    272    1.63M SC$    558,700 SC$
High Tech Services    47,696 units    4,000    11.9    263    4,517 SC$    1,676 SC$
Milk    3,552,623 m3s    265,000    13.4    259    6,918 SC$    2,567 SC$
Robotics    12 units    0.99    12    230    609,117 SC$    258,210 SC$
Services    101,537 units    7,500    13.5    256    2,827 SC$    1,201 SC$
Spices    18,180 tons    1,250    14.5    198    42,367 SC$    20,687 SC$
Sugar    215,948 tons    15,000    14.4    276    6,730 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  423,605.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  450,450 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page
Image  

Back to my home page