Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 11 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roxas Construction

Product:     Construction 
Latest Market Price:  Market Price  1,447 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 11 5051 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.07 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,505.17M SC$ 
Cash Available Now  40,144.74M SC$Corporate cash
     
Products Sold Last Year  51,933.55M SC$ 
Profit Last Year  15,748.48M SC$ 
Net Profit Last Year  7,469.51M SC$ 
Products Sold Last Month  3,995.81M SC$ 
Profit Last Month  1,197.71M SC$Profit
Net Profit Last Month  568.08M SC$Net Profit
Assets  88,620.92M SC$Corporate assets
Market Value  330,689.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,782.76M SC$Value of materials
Production Last Month  980,400.90Production for the month
Production Level Last Month  95.60 %Production Index
Employment Level Last Month  80.19 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  239.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,263.67M SC$ 
     
Salaries Paid  -697.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,185.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -83.84M SC$Tax payments
Profit Payment Paid  -1,091.60M SC$ 
Upgrades Bought  -202.43M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,995.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,790.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.0Price earning ratio
Share Price  3,306.89  SC$Share price
Earning per Share In Recent Period  68.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,505.17M SC$   
Salaries Paid     627.73M SC$Salary Cost
Raw Materials Used     1,618.70M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     93.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,505.17M SC$  2,548.36M SC$ 
Year to Date
Income   Cost  
46,949.26M   
   8,193.33M 
   20,940.41M 
   2,294.72M 
   994.05M 
   0.00M 
   0.00M 
46,949.26M  32,422.52M 
Last Year
Income   Cost  
51,933.55M   
   9,146.09M 
   23,438.04M 
   2,498.50M 
   1,102.44M 
   0.00M 
   0.00M 
51,933.55M  36,185.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,832  122,000  17,755 
Medium Level Worker  76,982  96,000  23,115 
High Level Worker  20,849  26,000  26,800 
Low Level Manager  18,684  23,300  33,500 
Medium Level Manager  8,420  10,500  44,220 
High Level Manager  3,127  3,899  55,275 
Executive  962  1,200  115,575 
High Tech Engineer  33,680  42,000  44,555 
High Tech Senior  7,859  9,800  70,350 
High Tech Executive  866  1,080  140,700 
     
Total:  269,261Number of Employees 335,779   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    856,453 tons    52,500    16.3    196    4,720 SC$    2,265 SC$
Building Materials    263,047 units    20,000    13.2    260    5,697 SC$    2,114 SC$
Cable TV Services    3,800 units    300    12.7    263    5,257 SC$    1,963 SC$
Cement    836,803 tons    50,000    16.7    187    4,357 SC$    2,190 SC$
Chemicals    357,284 tons    25,000    14.3    229    4,981 SC$    2,114 SC$
Electric Components    3,994 units    300    13.3    297    7,122 SC$    2,114 SC$
Electric Power    4,687 million kwhs    375    12.5    162    734,058 SC$    434,700 SC$
Factory Maintenance    931 units    114    8.2    163    961,625 SC$    558,700 SC$
Glass    51,124 tons    5,500    9.3    230    5,077 SC$    2,174 SC$
High Tech Services    75,925 units    7,500    10.1    237    4,058 SC$    1,676 SC$
Internet    3,842 units    300    12.8    263    8,871 SC$    3,292 SC$
Lead    18,867 tons    1,250    15.1    289    127,571 SC$    42,075 SC$
Robotics    890 units    100    8.9    227    595,174 SC$    258,210 SC$
Services    164,239 units    12,500    13.1    261    2,956 SC$    1,238 SC$
Steel    177,994 tons    10,000    17.8    243    13,079 SC$    4,334 SC$
Telephone    4,640 units    300    15.5    262    6,918 SC$    2,567 SC$
Wood    447,284 tons    62,500    7.2    166    4,021 SC$    2,310 SC$
Zinc    28,398 tons    2,000    14.2    156    51,225 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
199
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  926,250.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,014,750 
Image  

Trade Strategies

Sale Strategy Start at 440% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page

Image  

Back to my home page