Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 14 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frenso Roads

Product:     Roads 
Latest Market Price:  Market Price  48.32M SC$ per mile 
Corporation Type:     state corporation 
Founded:     August 14 5049 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.25 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,467.18M SC$ 
Cash Available Now  69,916.38M SC$Corporate cash
     
Products Sold Last Year  56,150.99M SC$ 
Profit Last Year  14,221.27M SC$ 
Net Profit Last Year  6,745.15M SC$ 
Products Sold Last Month  4,935.98M SC$ 
Profit Last Month  1,302.89M SC$Profit
Net Profit Last Month  617.96M SC$Net Profit
Assets  119,395.14M SC$Corporate assets
Market Value  311,419.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,321.51M SC$Value of materials
Production Last Month  44.28Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  64,844.32M SC$ 
     
Salaries Paid  -774.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,034.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -91.20M SC$Tax payments
Profit Payment Paid  -1,187.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,935.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  66,485.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.0Price earning ratio
Share Price  3,114.19  SC$Share price
Earning per Share In Recent Period  62.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,467.18M SC$   
Salaries Paid     774.21M SC$Salary Cost
Raw Materials Used     2,565.30M SC$Cost of Material used
Fixed Property Cost     208.01M SC$Fixed Cost
Maintenance Products Used     84.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,467.18M SC$  3,632.46M SC$ 
Year to Date
Income   Cost  
4,935.98M   
   774.21M 
   2,564.77M 
   208.35M 
   85.76M 
   0.00M 
   0.00M 
4,935.98M  3,633.09M 
Last Year
Income   Cost  
56,150.99M   
   8,959.85M 
   29,470.24M 
   2,497.95M 
   1,001.68M 
   0.00M 
   0.00M 
56,150.99M  41,929.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,240  76,000  17,755 
Medium Level Worker  86,130  87,000  23,115 
High Level Worker  31,680  32,000  26,800 
Low Level Manager  22,275  22,500  33,500 
Medium Level Manager  9,702  9,800  44,220 
High Level Manager  4,554  4,600  55,275 
Executive  1,584  1,600  115,575 
High Tech Engineer  55,242  55,800  44,555 
High Tech Senior  11,979  12,100  70,350 
High Tech Executive  1,426  1,440  140,700 
     
Total:  299,812Number of Employees 302,840   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cement    1,864,736 tons    200,000    9.3    217    4,694 SC$    2,190 SC$
Electric Power    893 million kwhs    150    6    158    718,529 SC$    434,700 SC$
Factory Maintenance    1,163 units    103    11.3    164    953,072 SC$    558,700 SC$
High Tech Services    109,232 units    7,500    14.6    224    4,517 SC$    1,676 SC$
Mobile Devices    4,310 devices    500    8.6    166    27,194 SC$    15,704 SC$
Robotics    1,004 units    100    10    231    609,117 SC$    258,210 SC$
Services    72,069 units    5,000    14.4    254    2,827 SC$    1,201 SC$
Stone    3,026,072 tons    300,000    10.1    162    3,474 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Road 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1.45 
Product Retained Each Month For Contracts  1.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  37 
Image  

Trade Strategies

Sale Strategy Start at 426% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page

Image  

Back to my home page