Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 11 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Karato Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 11 5048 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.22 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,443.86M SC$ 
Cash Available Now  57,991.06M SC$Corporate cash
     
Products Sold Last Year  63,499.27M SC$ 
Profit Last Year  14,204.05M SC$ 
Net Profit Last Year  6,736.98M SC$ 
Products Sold Last Month  5,445.58M SC$ 
Profit Last Month  1,192.97M SC$Profit
Net Profit Last Month  565.83M SC$Net Profit
Assets  110,682.45M SC$Corporate assets
Market Value  334,203.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,615.06M SC$Value of materials
Production Last Month  3,129.25Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,304.77M SC$ 
     
Salaries Paid  -702.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,065.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -83.51M SC$Tax payments
Profit Payment Paid  -1,087.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,445.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,603.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.1Price earning ratio
Share Price  3,342.03  SC$Share price
Earning per Share In Recent Period  61.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,443.86M SC$   
Salaries Paid     702.21M SC$Salary Cost
Raw Materials Used     3,260.92M SC$Cost of Material used
Fixed Property Cost     208.29M SC$Fixed Cost
Maintenance Products Used     82.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,443.86M SC$  4,253.52M SC$ 
Year to Date
Income   Cost  
5,445.58M   
   702.21M 
   3,259.97M 
   208.32M 
   82.10M 
   0.00M 
   0.00M 
5,445.58M  4,252.60M 
Last Year
Income   Cost  
63,499.27M   
   8,200.71M 
   37,605.67M 
   2,500.75M 
   988.10M 
   0.00M 
   0.00M 
63,499.27M  49,295.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,150  85,000  17,755 
Medium Level Worker  71,280  72,000  23,115 
High Level Worker  35,640  36,000  26,800 
Low Level Manager  15,939  16,100  33,500 
Medium Level Manager  8,811  8,900  44,220 
High Level Manager  4,059  4,100  55,275 
Executive  1,436  1,451  115,575 
High Tech Engineer  47,520  48,000  44,555 
High Tech Senior  10,593  10,700  70,350 
High Tech Executive  1,089  1,100  140,700 
     
Total:  280,517Number of Employees 283,351   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    71,867 tons    7,500    9.6    265    37,235 SC$    13,817 SC$
Computers    16,746 systems    1,000    16.7    265    8,012 SC$    2,643 SC$
Displays    31,625 displays    1,750    18.1    244    6,750 SC$    2,160 SC$
Electric Power    975 million kwhs    75    13    161    731,367 SC$    434,700 SC$
Electronic Components    59,326 units    7,500    7.9    266    4,436 SC$    1,646 SC$
Factory Maintenance    636 units    104    6.1    157    897,719 SC$    558,700 SC$
Glass    21,423 tons    1,250    17.1    208    5,149 SC$    2,174 SC$
Gold    57 tons    7    8.7    299    273.88M SC$    90.75M SC$
High Tech Services    30,398 units    2,500    12.2    227    4,080 SC$    1,676 SC$
Robotics    1,715 units    100    17.2    195    609,117 SC$    258,210 SC$
Services    23,357 units    2,500    9.3    263    2,827 SC$    1,201 SC$
Silver    1,451 tons    180    8.1    164    3.07M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
5644
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  2,283.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,624 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page

Image  

Back to my home page